{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["1.Plan_Teórico_SFC tn","6.Liquidación","HPagos","Consl HPagos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1.Plan_Teórico_SFC tn","index":0,"n_rows":379,"n_cols":19,"rows_kept":379,"cut":false,"hidden":false,"merged":[[1,5,9,9],[8,0,8,2],[0,13,1,17],[2,13,2,15],[2,16,2,17],[3,0,3,2],[1,0,1,2],[2,0,2,2],[0,0,0,9],[4,0,4,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[9,0,9,2]]}
["SISTEMA CUOTA FIJA (1=pesos y 2=UVR's) ",null,null,null,null,null,null,null,null,null,null,null,null,"VERIFIQUE CAMBIOS DE CUOTA Y DE INTERES CADA VEZ QUE INICIA UNA VIGENCIA.",null,null,null,null,"M1"]
["Fecha de Inicio",null,null,"2023-05-26",1,"POR FAVOR SOLAMENTE DILIGENCIE CELDAS CON FONDO AMARILLO Y FUENTE NEGRA",null,null,null,null,1,null,null,null,null,null,null,null,"M2"]
["Valor prestamo en Pesos",null,null,56469035,null,null,null,null,null,null,2,null,null,"Cambios de tasa de interés",null,null,"Renglón de  Vigencia",null,"M3"]
["Valor Prestamo en UVR's",null,null,163358.70012043102,null,null,null,null,null,null,null,null,null,"2000-01-01",0.237261,1.7899990481060613E-2,84,{"$error":"#N/A"},"M4"]
["Tasa de Interés Efectiva Anual",null,null,0.237261,null,null,null,null,null,null,"Aura Sofia Ardila de la Pena",null,null,"2000-09-01",0.1391,1.0912316104694231E-2,{"$error":"#N/A"},{"$error":"#N/A"},"M5"]
["Tasa de Interés nominal mes vencido",null,null,1.7899990481060613E-2,null,null,null,null,null,null,null,null,null,"2001-04-01",0.1391,1.0912316104694231E-2,{"$error":"#N/A"},{"$error":"#REF!"},"M6"]
["Plazo en meses",null,null,84,null,null,null,null,null,null,null,null,null,"2012-05-01",0.124,9.7887453502294441E-3,{"$error":"#REF!"},{"$error":"#REF!"},"M8"]
["VALOR DE LA CUOTA FIJA",null,null,1304765.2618183319,1304765.2618183312,null,null,null,null,null,null,null,null,"00:00:00",0,0,{"$error":"#REF!"},{"$error":"#N/A"},"M10"]
["FECHA PRIMER VENCIMIENTO 1ra CUOTA",null,null,"2023-06-23",5.9156397581405784E-4]
["extra days",null,null,-27,-894509.04957984318,null,null,null,null,null,-901936.26508454606,null,null,"00:00:00",0,0,{"$error":"#N/A"},{"$error":"#N/A"},"M11"]
["CUOTA No","FECHA DE VENCIMIENTO","VALOR $ O UVR","INTERESES REMUNERATORIOS","CAPITAL CUOTA","VALOR CUOTA","SALDO EN PESOS O UVR","CUOTA EN PESOSO CUANDO SISTEMA ES  UVR","SALDO EN PESOS CUANDO SISTEMA ES  UVR","tasa  MENSUAL","CUENTA CASILLAS","%IEA COBRADA",null,"00:00:00",0,0,{"$error":"#N/A"},{"$error":"#REF!"},"M12"]
[0,"2023-05-26",0,null,null,null,56469035,null,0,null,0,null,84]
[1,"2023-06-23",0,116286.13939483534,293970.07284365268,410256.21223848802,56175064.927156344,0,0,2.0999999999999999E-3,1,2.4993299127576973E-2,83]
[2,"2023-07-23",0,1005533.1274690605,299232.13434927072,1304765.2618183312,55875832.792807072,0,0,1.7899999999999999E-2,2,0.23726100000000061,82]
[3,"2023-08-23",0,1000176.8751125811,304588.38670574967,1304765.2618183307,55571244.406101324,0,0,1.7899999999999999E-2,3,0.23726100000000061,81]
[4,"2023-09-23",0,994724.74588990654,310040.51592842466,1304765.2618183312,55261203.890172899,0,0,1.7899999999999999E-2,4,0.23726100000000061,80,null,"MESES","intereses","SEGUROS"]
[5,"2023-10-23",0,989175.02360604459,315590.23821228661,1304765.2618183312,54945613.651960611,0,0,1.7899999999999999E-2,5,0.23726100000000061,79,1]
[6,"2023-11-23",0,983525.96134612896,321239.30047220225,1304765.2618183312,54624374.351488411,0,0,1.7899999999999999E-2,6,0.23726100000000061,78,2]
[7,"2023-12-23",0,977775.78092553408,326989.48089279712,1304765.2618183312,54297384.870595612,0,0,1.7899999999999999E-2,7,0.23726100000000061,77,3]
[8,"2024-01-23",0,971922.67233014596,332842.58948818524,1304765.2618183312,53964542.281107426,0,0,1.7899999999999999E-2,8,0.23726100000000061,76,4]
[9,"2024-02-23",0,965964.79314661585,338800.46867171535,1304765.2618183312,53625741.812435709,0,0,1.7899999999999999E-2,9,0.23726100000000061,75,5]
[10,"2024-03-23",0,959900.26798241329,344864.99383591744,1304765.2618183307,53280876.81859979,0,0,1.7899999999999999E-2,10,0.23726100000000061,74,6]
[11,"2024-04-23",0,953727.18787549925,351038.07394283195,1304765.2618183312,52929838.744656958,0,0,1.7899999999999999E-2,11,0.23726100000000061,73,null,"Subtotal",0]
[12,"2024-05-23",0,947443.60969343269,357321.65212489804,1304765.2618183307,52572517.092532061,0,0,1.7899999999999999E-2,12,0.23726100000000061,72,null,"TOTAL",0]
[13,"2024-06-23",0,941047.55552172021,363717.70629661053,1304765.2618183307,52208799.386235453,0,0,1.7899999999999999E-2,13,0.23726100000000061,71]
[14,"2024-07-23",0,934537.01204121776,370228.24977711297,1304765.2618183307,51838571.136458337,0,0,1.7899999999999999E-2,14,0.23726100000000061,70]
[15,"2024-08-23",0,927909.92989438761,376855.33192394313,1304765.2618183307,51461715.804534391,0,0,1.7899999999999999E-2,15,0.23726100000000061,69]
[16,"2024-09-23",0,921164.22304021206,383601.03877811867,1304765.2618183307,51078114.765756272,0,0,1.7899999999999999E-2,16,0.23726100000000061,68]
[17,"2024-10-23",0,914297.76809755876,390467.49372077198,1304765.2618183307,50687647.272035502,0,0,1.7899999999999999E-2,17,0.23726100000000061,67]
[18,"2024-11-23",0,907308.40367679344,397456.85814153776,1304765.2618183312,50290190.413893968,0,0,1.7899999999999999E-2,18,0.23726100000000061,66]
[19,"2024-12-23",0,900193.92969942768,404571.33211890305,1304765.2618183307,49885619.081775062,0,0,1.7899999999999999E-2,19,0.23726100000000061,65]
[20,"2025-01-23",0,892952.10670558922,411813.15511274152,1304765.2618183307,49473805.926662318,0,0,1.7899999999999999E-2,20,0.23726100000000061,64]
[21,"2025-02-23",0,885580.65514909558,419184.60666923516,1304765.2618183307,49054621.319993086,0,0,1.7899999999999999E-2,21,0.23726100000000061,63]
[22,"2025-03-23",0,878077.25467990921,426688.00713842199,1304765.2618183312,48627933.312854663,0,0,1.7899999999999999E-2,22,0.23726100000000061,62]
[23,"2025-04-23",0,870439.54341374873,434325.718404582,1304765.2618183307,48193607.594450079,0,0,1.7899999999999999E-2,23,0.23726100000000061,61]
[24,"2025-05-23",0,862665.1171886269,442100.1446297043,1304765.2618183312,47751507.449820377,0,0,1.7899999999999999E-2,24,0.23726100000000061,60]
[25,"2025-06-23",0,854751.52880807966,450013.73301025108,1304765.2618183307,47301493.716810122,0,0,1.7899999999999999E-2,25,0.23726100000000061,59]
[26,"2025-07-23",0,846696.28727084957,458068.97454748163,1304765.2618183312,46843424.742262639,0,0,1.7899999999999999E-2,26,0.23726100000000061,58]
[27,"2025-08-23",0,838496.85698678042,466268.40483155032,1304765.2618183307,46377156.337431088,0,0,1.7899999999999999E-2,27,0.23726100000000061,57]
[28,"2025-09-23",0,830150.65697867633,474614.60483965417,1304765.2618183305,45902541.732591435,0,0,1.7899999999999999E-2,28,0.23726100000000061,56]
[29,"2025-10-23",0,821655.06006987416,483110.20174845704,1304765.2618183312,45419431.530842975,0,0,1.7899999999999999E-2,29,0.23726100000000061,55]
[30,"2025-11-23",0,813007.39205727354,491757.8697610572,1304765.2618183307,44927673.661081918,0,0,1.7899999999999999E-2,30,0.23726100000000061,54]
[31,"2025-12-23",0,804204.93086956395,500560.33094876655,1304765.2618183305,44427113.330133148,0,0,1.7899999999999999E-2,31,0.23726100000000061,53]
[32,"2026-01-23",0,795244.90571038437,509520.35610794637,1304765.2618183307,43917592.974025205,0,0,1.7899999999999999E-2,32,0.23726100000000061,52]
[33,"2026-02-23",0,786124.49618614558,518640.76563218515,1304765.2618183307,43398952.208393022,0,0,1.7899999999999999E-2,33,0.23726100000000061,51]
[34,"2026-03-23",0,776840.83141823951,527924.43040009169,1304765.2618183312,42871027.777992934,0,0,1.7899999999999999E-2,34,0.23726100000000061,50]
[35,"2026-04-23",0,767390.98913935863,537374.27267897257,1304765.2618183312,42333653.505313963,0,0,1.7899999999999999E-2,35,0.23726100000000061,49]
[36,"2026-05-23",0,757771.9947736382,546993.26704469253,1304765.2618183307,41786660.238269269,0,0,1.7899999999999999E-2,36,0.23726100000000061,48]
[37,"2026-06-23",0,747980.82050033391,556784.44131799683,1304765.2618183307,41229875.796951272,0,0,1.7899999999999999E-2,37,0.23726100000000061,47]
[38,"2026-07-23",0,738014.38430073916,566750.87751759205,1304765.2618183312,40663124.919433683,0,0,1.7899999999999999E-2,38,0.23726100000000061,46]
[39,"2026-08-23",0,727869.54898804147,576895.71283028973,1304765.2618183312,40086229.206603393,0,0,1.7899999999999999E-2,39,0.23726100000000061,45]
[40,"2026-09-23",0,717543.12121981464,587222.14059851656,1304765.2618183312,39499007.06600488,0,0,1.7899999999999999E-2,40,0.23726100000000061,44]
[41,"2026-10-23",0,707031.85049283318,597733.41132549755,1304765.2618183307,38901273.65467938,0,0,1.7899999999999999E-2,41,0.23726100000000061,43]
[42,"2026-11-23",0,696332.42811989493,608432.8336984358,1304765.2618183307,38292840.820980944,0,0,1.7899999999999999E-2,42,0.23726100000000061,42]
[43,"2026-12-23",0,685441.48618832813,619323.77563000307,1304765.2618183312,37673517.045350939,0,0,1.7899999999999999E-2,43,0.23726100000000061,41]
[44,"2027-01-23",0,674355.59649985656,630409.66531847417,1304765.2618183307,37043107.380032465,0,0,1.7899999999999999E-2,44,0.23726100000000061,40]
[45,"2027-02-23",0,663071.2694914873,641693.99232684344,1304765.2618183307,36401413.387705624,0,0,1.7899999999999999E-2,45,0.23726100000000061,39]
[46,"2027-03-23",0,651584.95313708298,653180.30868124845,1304765.2618183314,35748233.079024374,0,0,1.7899999999999999E-2,46,0.23726100000000061,38]
[47,"2027-04-23",0,639893.0318292724,664872.2299890588,1304765.2618183312,35083360.849035315,0,0,1.7899999999999999E-2,47,0.23726100000000061,37]
[48,"2027-05-23",0,627991.82524134673,676773.43657698471,1304765.2618183314,34406587.41245833,0,0,1.7899999999999999E-2,48,0.23726100000000061,36]
[49,"2027-06-23",0,615877.587168784,688887.67464954674,1304765.2618183307,33717699.737808786,0,0,1.7899999999999999E-2,49,0.23726100000000061,35]
[50,"2027-07-23",0,603546.5043500372,701218.757468294,1304765.2618183312,33016480.980340492,0,0,1.7899999999999999E-2,50,0.23726100000000061,34]
[51,"2027-08-23",0,590994.69526621362,713770.56655211712,1304765.2618183307,32302710.413788375,0,0,1.7899999999999999E-2,51,0.23726100000000061,33]
[52,"2027-09-23",0,578218.20891926938,726547.05289906182,1304765.2618183312,31576163.360889312,0,0,1.7899999999999999E-2,52,0.23726100000000061,32]
[53,"2027-10-23",0,565213.02358833351,739552.23822999769,1304765.2618183312,30836611.122659314,0,0,1.7899999999999999E-2,53,0.23726100000000061,31]
[54,"2027-11-23",0,551975.04556376953,752790.21625456167,1304765.2618183312,30083820.906404752,0,0,1.7899999999999999E-2,54,0.23726100000000061,30]
[55,"2027-12-23",0,538500.10785857728,766265.15395975392,1304765.2618183312,29317555.752444997,0,0,1.7899999999999999E-2,55,0.23726100000000061,29]
[56,"2028-01-23",0,524783.96889672929,779981.29292160121,1304765.2618183305,28537574.459523395,0,0,1.7899999999999999E-2,56,0.23726100000000061,28]
[57,"2028-02-23",0,510822.31117802724,793942.95064030401,1304765.2618183312,27743631.508883089,0,0,1.7899999999999999E-2,57,0.23726100000000061,27]
[58,"2028-03-23",0,496610.73991906055,808154.52189927013,1304765.2618183307,26935476.986983817,0,0,1.7899999999999999E-2,58,0.23726100000000061,26]
[59,"2028-04-23",0,482144.78166983754,822620.4801484932,1304765.2618183307,26112856.506835323,0,0,1.7899999999999999E-2,59,0.23726100000000061,25]
[60,"2028-05-23",0,467419.88290565397,837345.37891267659,1304765.2618183305,25275511.127922647,0,0,1.7899999999999999E-2,60,0.23726100000000061,24]
[61,"2028-06-23",0,452431.40859375696,852333.85322457377,1304765.2618183307,24423177.274698071,0,0,1.7899999999999999E-2,61,0.23726100000000061,23]
[62,"2028-07-23",0,437174.64073435136,867590.62108397915,1304765.2618183305,23555586.653614093,0,0,1.7899999999999999E-2,62,0.23726100000000061,22]
[63,"2028-08-23",0,421644.77687549067,883120.48494284006,1304765.2618183307,22672466.168671254,0,0,1.7899999999999999E-2,63,0.23726100000000061,21]
[64,"2028-09-23",0,405836.92860138422,898928.33321694657,1304765.2618183307,21773537.835454307,0,0,1.7899999999999999E-2,64,0.23726100000000061,20]
[65,"2028-10-23",0,389746.11999364517,915019.14182468527,1304765.2618183305,20858518.693629622,0,0,1.7899999999999999E-2,65,0.23726100000000061,19]
[66,"2028-11-23",0,373367.2860649951,931397.97575333563,1304765.2618183307,19927120.717876285,0,0,1.7899999999999999E-2,66,0.23726100000000061,18]
[67,"2028-12-23",0,356695.27116493124,948069.99065339926,1304765.2618183305,18979050.727222886,0,0,1.7899999999999999E-2,67,0.23726100000000061,17]
[68,"2029-01-23",0,339724.82735685614,965040.43446147442,1304765.2618183305,18014010.292761412,0,0,1.7899999999999999E-2,68,0.23726100000000061,16]
[69,"2029-02-23",0,322450.61276615714,982314.6490521736,1304765.2618183307,17031695.643709239,0,0,1.7899999999999999E-2,69,0.23726100000000061,15]
[70,"2029-03-23",0,304867.18989871687,999898.07191961387,1304765.2618183307,16031797.571789624,0,0,1.7899999999999999E-2,70,0.23726100000000061,14]
[71,"2029-04-23",0,286969.02392932493,1017796.2378890058,1304765.2618183307,15014001.333900619,0,0,1.7899999999999999E-2,71,0.23726100000000061,13]
[72,"2029-05-23",0,268750.4809594524,1036014.7808588783,1304765.2618183307,13977986.553041741,0,0,1.7899999999999999E-2,72,0.23726100000000061,12]
[73,"2029-06-23",0,250205.82624384042,1054559.4355744903,1304765.2618183307,12923427.117467251,0,0,1.7899999999999999E-2,73,0.23726100000000061,11]
[74,"2029-07-23",0,231329.22238534439,1073436.0394329869,1304765.2618183312,11849991.078034263,0,0,1.7899999999999999E-2,74,0.23726100000000061,10]
[75,"2029-08-23",0,212114.72749746649,1092650.5343208639,1304765.2618183305,10757340.543713398,0,0,1.7899999999999999E-2,75,0.23726100000000061,9]
[76,"2029-09-23",0,192556.29333399722,1112208.9684843333,1304765.2618183305,9645131.5752290655,0,0,1.7899999999999999E-2,76,0.23726100000000061,8]
[77,"2029-10-23",0,172647.76338517742,1132117.4984331534,1304765.2618183307,8513014.0767959114,0,0,1.7899999999999999E-2,77,0.23726100000000061,7]
[78,"2029-11-23",0,152382.8709397818,1152382.3908785488,1304765.2618183307,7360631.6859173626,0,0,1.7899999999999999E-2,78,0.23726100000000061,6]
[79,"2029-12-23",0,131755.23711251392,1173010.0247058172,1304765.2618183312,6187621.6612115456,0,0,1.7899999999999999E-2,79,0.23726100000000061,5]
[80,"2030-01-23",0,110758.36883609112,1194006.8929822396,1304765.2618183307,4993614.7682293057,0,0,1.7899999999999999E-2,80,0.23726100000000061,4]
[81,"2030-02-23",0,89385.65681738827,1215379.6050009425,1304765.2618183307,3778235.1632283633,0,0,1.7899999999999999E-2,81,0.23726100000000061,3]
[82,"2030-03-23",0,67630.373456996196,1237134.8883613346,1304765.2618183307,2541100.2748670289,0,0,1.7899999999999999E-2,82,0.23726100000000061,2]
[83,"2030-04-23",0,45485.670731540326,1259279.5910867904,1304765.2618183307,1281820.6837802385,0,0,1.7899999999999999E-2,83,0.23726100000000061,1]
[84,"2030-05-23",0,22944.578038092874,1281820.6837802385,1304765.2618183314,0,0,0,1.7899999999999999E-2,84,0.23726100000000061,0]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]
[" "," "," "," "," "," "," "," "," "," "," "," "," "]

{"sheet":"6.Liquidación","index":1,"n_rows":44,"n_cols":67,"rows_kept":44,"cut":false,"hidden":false,"merged":[[33,57,33,58],[4,62,4,64],[4,65,4,66],[2,0,2,10],[2,11,2,17],[2,23,2,28],[2,29,2,39],[2,41,2,47],[2,48,2,59],[2,18,2,22]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1525.0424427881633]
[null,null,null,null,null,"CUOTA 1",1,"UVR"]
["TEÓRICO",null,null,null,null,null,null,null,null,null,null,"PAGO",null,null,null,null,null,null,"OTOR CARGOS",null,null,null,null,"APLICACIÓN SEGUROS",null,null,null,null,null,"APLICACIÓN INTRESES DE MORA",null,null,null,null,null,null,null,null,null,null,null,"APLICACIÓN DE INTERESES REMUNERATORIOS O CORRIENTES",null,null,null,null,null,null,"APLICACIÓN A CAPITAL",null,null,null,null,null,null,null,null,null,null,null,"tasa"]
["Cuota Programada SFC","vencimiento teorico","valor cuota","valor interes","valor Ka","Cuota\nProgramada","Fecha de \nvto","Valor Cuota\n UVR","Valor UVR en \nfecfha de pago","Interés\n teórico","Capital \nteórico","Fecha de Pago","Pago en\n Pesos ","pago UVR","Sobrante \npagos anteriores $","Sobrante pagos\nAnteriores UVR","Faltante anteriores UVR","Valor Disponible UVR para  pago de OTROS","OTROS $","MONEDA","TOTAL PAGO OTROS","FALTANTE OTROS","Valor Disponible UVR para  pago de Seguros","Valor Pendiente \npago Seguros UVR Anteriores","Seguros cuota UVR","Total pago\nSeguros UVR","Total pago \nSeguros $","Saldo de Seguros por pagar ","Valor Disponible UVR para  pago de Interés de Mora","Días de\n mora","Tasa de Interés mora % Efectivo Anual","Interés\ndiario","Interés mora por pagar UVR anteriores","Valor en UVR Mora","Interés de mora ","Total interés de mora por pagar UVR","Interés de mora pagado  UVR "," Interés de mora pesos pagados","Saldo Interés de Mora por pagar ","Valor Disponible UVR para  pago de Interés Corriente","interes fuertecontra saldo","Interés  corrientes por pagar UVR anteriores","Interés teórico cuota ","Total interés corriente por pagar"," Interés Corrientes pagados UVR "," Interés Corrientes pagados Pesos","Saldo Interés Corriente por pagar ","Valor Disponible UVR para  pago de Capital","Capital por pagar UVR anteriores","Capital teórico cuota","Total Capital por pagar UVR","Capital pagado en UVR","Capital pagado en $","Faltante de capital por pagar UVR","Capital sobrante UVR ","Abonos extraordinarios UVR a Capital","Nuevo saldo UVR","Nuevo saldo Pesos","cuota cancelada","cuota cancelada","Intereses según Saldo"]
[84,"2023-05-26",null,null,null,0,"2023-05-26",0,1,0,0,"2023-05-26",0,0,0,0,null,0,null,null,null,null,null,0,0,0,0,0,0,0,0.54,1.1836655041597144E-3,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56469035,56469035,"listo",0,null,null,"Cambios de tasa i cte",null,null," i Mora"]
[1,"2023-06-23",410256.21223848802,116286.13939483534,293970.07284365268,1,"2023-06-23",410256.21223848802,1,116286.13939483534,293970.07284365268,"2023-08-31",1700000,1700000,0,0,0,1700000,0,1,0,null,1700000,0,270596,270596,270596,0,1429404,69,3.748994869136546E-2,1.0083874160327078E-4,0,293970.07284365268,2045.4064828057287,2045.4064828057287,2045.4064828057287,2045.4064828057287,0,1427358.5935171943,116286.13939483534,0,116286.13939483534,116286.13939483534,116286.13939483534,116286.13939483534,0,1311072.4541223589,0,293970.07284365268,293970.07284365268,293970.07284365268,293970.07284365268,0,1017102.3812787062,0,56175064.927156344,56175064.927156344,"listo",1,2.0592903596605705E-3,null,"2023-06-23",2.4993299127576973E-2,2.0592903596605705E-3,3.748994869136546E-2,1.0083874160327078E-4]
[2,"2023-07-23",1304765.2618183312,1005533.1274690605,299232.13434927072,2,"2023-07-23",1304765.2618183312,1,1005533.1274690605,299232.13434927072,"2023-08-31",0,1017102.3812787062,1017102.3812787062,1017102.3812787062,0,1017102.3812787062,0,1,0,null,1017102.3812787062,0,0,0,0,0,1017102.3812787062,39,0.35589150000000092,8.3448270373565059E-4,0,299232.13434927072,9738.4575801383871,9738.4575801383871,9738.4575801383871,9738.4575801383871,0,1007363.9236985679,1005533.1274690605,0,1005533.1274690605,1005533.1274690605,1005533.1274690605,1005533.1274690605,0,1830.7962295074249,0,299232.13434927072,299232.13434927072,1830.7962295074249,1830.7962295074249,297401.3381197633,0,0,56173234.13092684,56173234.13092684,"Falta"," ",1.7899990481060613E-2,null,"2023-07-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[3,"2023-08-23",1304765.2618183307,1000176.8751125811,304588.38670574967,2,"2023-07-23",0,1,0,0,"2023-10-03",1800000,1800000,0,0,297401.3381197633,1800000,130718.48,1,130718.48,null,1669281.52,0,270596,270596,270596,0,1398685.52,33,0.35589150000000092,8.3448270373565059E-4,0,297401.3381197633,8189.8170000497557,8189.8170000497557,8189.8170000497557,8189.8170000497557,0,1390495.7029999502,0,0,0,0,0,0,0,1390495.7029999502,297401.3381197633,0,297401.3381197633,297401.3381197633,297401.3381197633,0,1093094.364880187,0,55875832.79280708,55875832.79280708,"listo",2,1.7899990481060613E-2,null,"2023-08-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[4,"2023-09-23",1304765.2618183312,994724.74588990654,310040.51592842466,3,"2023-08-23",1304765.2618183307,1,1000176.8751125811,304588.38670574967,"2023-10-03",0,1093094.364880187,1093094.364880187,1093094.364880187,0,1093094.364880187,0,1,0,null,1093094.364880187,0,0,0,0,0,1093094.364880187,41,0.35589150000000092,8.3448270373565059E-4,0,304588.38670574967,10421.12335905245,10421.12335905245,10421.12335905245,10421.12335905245,0,1082673.2415211345,1000176.8751125812,0,1000176.8751125811,1000176.8751125811,1000176.8751125811,1000176.8751125811,0,82496.36640855344,0,304588.38670574967,304588.38670574967,82496.36640855344,82496.36640855344,222092.02029719623,0,0,55793336.426398523,55793336.426398523,"Falta"," ",1.7899990481060613E-2,null,"2023-09-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[5,"2023-10-23",1304765.2618183312,989175.02360604459,315590.23821228661,3,"2023-08-23",0,1,0,0,"2023-10-26",1800000,1800000,0,0,222092.02029719623,1800000,122746.41,1,122746.41,null,1677253.59,0,270596,270596,270596,0,1406657.59,23,0.35589150000000092,8.3448270373565059E-4,0,222092.02029719623,4262.6348402414978,4262.6348402414978,4262.6348402414978,4262.6348402414978,0,1402394.9551597587,0,0,0,0,0,0,0,1402394.9551597587,222092.02029719623,0,222092.02029719623,222092.02029719623,222092.02029719623,0,1180302.9348625625,0,55571244.406101324,55571244.406101324,"listo",3,1.7899990481060613E-2,null,"2023-10-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[6,"2023-11-23",1304765.2618183312,983525.96134612896,321239.30047220225,4,"2023-09-23",1304765.2618183312,1,994724.74588990654,310040.51592842466,"2023-10-26",0,1180302.9348625625,1180302.9348625625,1180302.9348625625,0,1180302.9348625625,0,1,0,null,1180302.9348625625,0,0,0,0,0,1180302.9348625625,33,0.35589150000000092,8.3448270373565059E-4,0,310040.51592842466,8537.8737839850783,8537.8737839850783,8537.8737839850783,8537.8737839850783,0,1171765.0610785773,994724.74588990654,0,994724.74588990654,994724.74588990654,994724.74588990654,994724.74588990654,0,177040.31518867076,0,310040.51592842466,310040.51592842466,177040.31518867076,177040.31518867076,133000.2007397539,0,0,55394204.090912655,55394204.090912655,"Falta"," ",1.7899990481060613E-2,null,"2023-11-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[7,"2023-12-23",1304765.2618183312,977775.78092553408,326989.48089279712,4,"2023-09-23",0,1,0,0,"2023-11-06",1800000,1800000,0,0,133000.2007397539,1800000,987200,1,987200,null,812800,0,304089,304089,304089,0,508711,11,0.35589150000000092,8.3448270373565059E-4,0,133000.2007397539,1220.8500382176351,1220.8500382176351,1220.8500382176351,1220.8500382176351,0,507490.14996178239,0,0,0,0,0,0,0,507490.14996178239,133000.2007397539,0,133000.2007397539,133000.2007397539,133000.2007397539,0,374489.94922202849,0,55261203.890172899,55261203.890172899,"listo",4,1.7899990481060613E-2,null,"2023-12-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[8,"2024-01-23",1304765.2618183312,971922.67233014596,332842.58948818524,5,"2023-10-23",1304765.2618183312,1,989175.02360604459,315590.23821228661,"2023-11-06",0,374489.94922202849,374489.94922202849,374489.94922202849,0,374489.94922202849,0,1,0,null,374489.94922202849,0,0,0,0,0,374489.94922202849,14,0.35589150000000092,8.3448270373565059E-4,0,315590.23821228661,3686.9643335835372,3686.9643335835372,3686.9643335835372,3686.9643335835372,0,370802.98488844495,989175.02360604459,0,989175.02360604459,989175.02360604459,370802.98488844495,370802.98488844495,618372.03871759959,0,0,315590.23821228661,315590.23821228661,0,0,315590.23821228661,0,0,55261203.890172899,55261203.890172899,"Falta"," ",1.7899990481060613E-2,null,"2024-01-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[9,"2024-02-23",1304765.2618183312,965964.79314661585,338800.46867171535,5,"2023-10-23",0,1,0,0,"2023-11-07",80000,80000,0,0,315590.23821228661,80000,0,1,0,null,80000,0,0,0,0,0,80000,1,0.35589150000000092,8.3448270373565059E-4,0,315590.23821228661,263.35459525596696,263.35459525596696,263.35459525596696,263.35459525596696,0,79736.645404744035,0,618372.03871759959,0,618372.03871759959,79736.645404744035,79736.645404744035,538635.39331285551,0,315590.23821228661,0,315590.23821228661,0,0,315590.23821228661,0,0,55261203.890172899,55261203.890172899,"Falta"," ",1.7899990481060613E-2,null,"2024-02-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[10,"2024-03-23",1304765.2618183307,959900.26798241329,344864.99383591744,5,"2023-10-23",0,1,0,0,"2023-11-21",2200000,2200000,0,0,315590.23821228661,2200000,0,1,0,null,2200000,0,608178,608178,608178,0,1591822,14,0.35589150000000092,8.3448270373565059E-4,0,315590.23821228661,3686.9643335835372,3686.9643335835372,3686.9643335835372,3686.9643335835372,0,1588135.0356664164,0,538635.39331285551,0,538635.39331285551,538635.39331285551,538635.39331285551,0,1049499.6423535608,315590.23821228661,0,315590.23821228661,315590.23821228661,315590.23821228661,0,733909.40414127416,0,54945613.651960611,54945613.651960611,"listo",5,1.7899990481060613E-2,null,"2024-03-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[11,"2024-04-23",1304765.2618183312,953727.18787549925,351038.07394283195,6,"2023-11-23",1304765.2618183312,1,983525.96134612896,321239.30047220225,"2023-11-21",0,733909.40414127416,733909.40414127416,733909.40414127416,0,733909.40414127416,0,1,0,null,733909.40414127416,0,0,0,0,0,733909.40414127416,0,0.35589150000000092,8.3448270373565059E-4,0,0,0,0,0,0,0,733909.40414127416,983525.96134612896,0,983525.96134612896,983525.96134612896,733909.40414127416,733909.40414127416,249616.55720485479,0,0,321239.30047220225,321239.30047220225,0,0,321239.30047220225,0,0,54945613.651960611,54945613.651960611,"Falta"," ",1.7899990481060613E-2,null,"2024-04-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[12,"2024-05-23",1304765.2618183307,947443.60969343269,357321.65212489804,6,"2023-11-23",0,1,0,0,"2023-11-22",3000000.0000000005,3000000.0000000005,0,0,321239.30047220225,3000000.0000000005,0,1,0,null,3000000.0000000005,0,1282640.72,1282640.72,1282640.72,0,1717359.2800000005,0,0.35589150000000092,8.3448270373565059E-4,0,0,0,0,0,0,0,1717359.2800000005,0,249616.55720485479,0,249616.55720485479,249616.55720485479,249616.55720485479,0,1467742.7227951456,321239.30047220225,0,321239.30047220225,321239.30047220225,321239.30047220225,0,1146503.4223229433,0,54624374.351488411,54624374.351488411,"listo",6,1.7899990481060613E-2,null,"2024-05-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[13,"2024-06-23",1304765.2618183307,941047.55552172021,363717.70629661053,7,"2023-12-23",1304765.2618183312,1,977775.78092553408,326989.48089279712,"2023-11-22",0,1146503.4223229433,1146503.4223229433,1146503.4223229433,0,1146503.4223229433,0,1,0,null,1146503.4223229433,0,0,0,0,0,1146503.4223229433,0,0.35589150000000092,8.3448270373565059E-4,0,0,0,0,0,0,0,1146503.4223229433,977775.78092553408,0,977775.78092553408,977775.78092553408,977775.78092553408,977775.78092553408,0,168727.64139740926,0,326989.48089279712,326989.48089279712,168727.64139740926,168727.64139740926,158261.83949538786,0,0,54455646.710091002,54455646.710091002,"Falta"," ",1.7899990481060613E-2,null,"2024-06-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[14,"2024-07-23",1304765.2618183307,934537.01204121776,370228.24977711297,7,"2023-12-23",0,1,0,0,"2023-12-22",8000000,8000000,0,0,158261.83949538786,8000000,3391167.99,1,3391167.99,null,4608832.01,0,1825235.28,1825235.28,1825235.28,0,2783596.7299999995,0,0.35589150000000092,8.3448270373565059E-4,0,0,0,0,0,0,0,2783596.7299999995,0,0,0,0,0,0,0,2783596.7299999995,158261.83949538786,0,158261.83949538786,158261.83949538786,158261.83949538786,0,2625334.8905046117,2625334.8905046117,51672049.980090998,51672049.980090998,"listo",7,1.7899990481060613E-2,null,"2024-07-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[15,"2024-08-23",1304765.2618183307,927909.92989438761,376855.33192394313,8,"2024-01-23",1304765.2618183312,1,971922.67233014596,332842.58948818524,"2024-10-24",305000,305000,0,0,0,305000,0,1,0,null,305000,0,304792.23,304792.23,304792.23,0,207.77000000001863,275,0.35589150000000092,8.3448270373565059E-4,0,332842.58948818524,76381.630598480915,76381.630598480915,207.77000000001863,207.77000000001863,0,0,924929.20278051705,0,924929.20278051705,924929.20278051705,0,0,924929.20278051705,0,0,332842.58948818524,332842.58948818524,0,0,332842.58948818524,0,0,51672049.980090998,51672049.980090998,"Falta"," ",1.7899990481060613E-2,null,"2024-08-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[16,"2024-09-23",1304765.2618183307,921164.22304021206,383601.03877811867,8,"2024-01-23",0,1,0,0,"2024-11-29",320000,320000,0,0,332842.58948818524,320000,0,1,0,null,320000,0,318834.10000000003,318834.10000000003,318834.10000000003,0,1165.8999999999651,36,0.35589150000000092,8.3448270373565059E-4,0,332842.58948818524,9999.0498238011369,9999.0498238011369,1165.8999999999651,1165.8999999999651,0,0,0,924929.20278051705,0,924929.20278051705,0,0,924929.20278051705,0,332842.58948818524,0,332842.58948818524,0,0,332842.58948818524,0,0,51672049.980090998,51672049.980090998,"Falta"," ",1.7899990481060613E-2,null,"2024-09-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[17,"2024-10-23",1304765.2618183307,914297.76809755876,390467.49372077198,8,"2024-01-23",0,1,0,0,"2024-12-23",311710,311710,0,0,332842.58948818524,311710,0,1,0,null,311710,0,311709,311709,311709,0,1,24,0.35589150000000092,8.3448270373565059E-4,0,332842.58948818524,6666.0332158674246,6666.0332158674246,1,1,0,0,0,924929.20278051705,0,924929.20278051705,0,0,924929.20278051705,0,332842.58948818524,0,332842.58948818524,0,0,332842.58948818524,0,0,51672049.980090998,51672049.980090998,"Falta"," ",1.7899990481060613E-2,null,"2024-10-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[18,"2024-11-23",1304765.2618183312,907308.40367679344,397456.85814153776,8,"2024-01-23",0,1,0,0,"2025-01-28",330000,330000,0,0,332842.58948818524,330000,0,1,0,null,330000,0,329062.2,329062.2,329062.2,0,937.79999999998836,36,0.35589150000000092,8.3448270373565059E-4,0,332842.58948818524,9999.0498238011369,9999.0498238011369,937.79999999998836,937.79999999998836,0,0,0,924929.20278051705,0,924929.20278051705,0,0,924929.20278051705,0,332842.58948818524,0,332842.58948818524,0,0,332842.58948818524,0,0,51672049.980090998,51672049.980090998,"Falta"," ",1.7899990481060613E-2,null,"2024-11-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[19,"2024-12-23",1304765.2618183307,900193.92969942768,404571.33211890305,8,"2024-01-23",0,1,0,0,"2025-02-21",1630017,1630017,0,0,332842.58948818524,1630017,0,1,0,null,1630017,0,325251.46999999997,325251.46999999997,325251.46999999997,0,1304765.53,24,0.35589150000000092,8.3448270373565059E-4,0,332842.58948818524,6666.0332158674246,6666.0332158674246,6666.0332158674246,6666.0332158674246,0,1298099.4967841327,0,924929.20278051705,0,924929.20278051705,924929.20278051705,924929.20278051705,0,373170.29400361562,332842.58948818524,0,332842.58948818524,332842.58948818524,332842.58948818524,0,40327.704515430378,0,51339207.390602812,51339207.390602812,"listo",8,1.7899990481060613E-2,null,"2024-12-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[20,"2025-01-23",1304765.2618183307,892952.10670558922,411813.15511274152,9,"2024-02-23",1304765.2618183312,1,965964.79314661585,338800.46867171535,"2025-02-21",0,40327.704515430378,40327.704515430378,40327.704515430378,0,40327.704515430378,0,1,0,null,40327.704515430378,0,0,0,0,0,40327.704515430378,364,0.35589150000000092,8.3448270373565059E-4,0,338800.46867171535,102911.21972916463,102911.21972916463,40327.704515430378,40327.704515430378,0,0,918971.32359698694,0,918971.32359698694,918971.32359698694,0,0,918971.32359698694,0,0,338800.46867171535,338800.46867171535,0,0,338800.46867171535,0,0,51339207.390602812,51339207.390602812,"Falta"," ",1.7899990481060613E-2,null,"2025-01-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[21,"2025-02-23",1304765.2618183307,885580.65514909558,419184.60666923516,9,"2024-02-23",0,1,0,0,"2025-03-26",1650000,1650000,0,0,338800.46867171535,1650000,0,1,0,null,1650000,0,342207.18,342207.18,342207.18,0,1307792.82,33,0.35589150000000092,8.3448270373565059E-4,0,338800.46867171535,9329.8633270945957,9329.8633270945957,9329.8633270945957,9329.8633270945957,0,1298462.9566729055,0,918971.32359698694,0,918971.32359698694,918971.32359698694,918971.32359698694,0,379491.63307591854,338800.46867171535,0,338800.46867171535,338800.46867171535,338800.46867171535,0,40691.164404203184,0,51000406.921931095,51000406.921931095,"listo",9,1.7899990481060613E-2,null,"2025-02-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[22,"2025-03-23",1304765.2618183312,878077.25467990921,426688.00713842199,10,"2024-03-23",1304765.2618183307,1,959900.26798241329,344864.99383591744,"2025-03-26",0,40691.164404203184,40691.164404203184,40691.164404203184,0,40691.164404203184,0,1,0,null,40691.164404203184,0,0,0,0,0,40691.164404203184,368,0.35589150000000092,8.3448270373565059E-4,0,344864.99383591744,105904.46507263074,105904.46507263074,40691.164404203184,40691.164404203184,0,0,912906.79843278439,0,912906.79843278439,912906.79843278439,0,0,912906.79843278439,0,0,344864.99383591744,344864.99383591744,0,0,344864.99383591744,0,0,51000406.921931095,51000406.921931095,"Falta"," ",1.7899990481060613E-2,null,"2025-03-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[23,"2025-04-23",1304765.2618183307,870439.54341374873,434325.718404582,10,"2024-03-23",0,1,0,0,"2025-04-30",1690000,1690000,0,0,344864.99383591744,1690000,0,1,0,null,1690000,0,378060.75,378060.75,378060.75,0,1311939.25,35,0.35589150000000092,8.3448270373565059E-4,0,344864.99383591744,10072.435536799119,10072.435536799119,10072.435536799119,10072.435536799119,0,1301866.814463201,0,912906.79843278439,0,912906.79843278439,912906.79843278439,912906.79843278439,0,388960.01603041659,344864.99383591744,0,344864.99383591744,344864.99383591744,344864.99383591744,0,44095.02219449915,0,50655541.928095177,50655541.928095177,"listo",10,1.7899990481060613E-2,null,"2025-04-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[24,"2025-05-23",1304765.2618183312,862665.1171886269,442100.1446297043,11,"2024-04-23",1304765.2618183312,1,953727.18787549925,351038.07394283195,"2025-04-30",0,44095.02219449915,44095.02219449915,44095.02219449915,0,44095.02219449915,0,1,0,null,44095.02219449915,0,0,0,0,0,44095.02219449915,372,0.35589150000000092,8.3448270373565059E-4,0,351038.07394283195,108971.89479356472,108971.89479356472,44095.02219449915,44095.02219449915,0,0,906733.71832587046,0,906733.71832587046,906733.71832587046,0,0,906733.71832587046,0,0,351038.07394283195,351038.07394283195,0,0,351038.07394283195,0,0,50655541.928095177,50655541.928095177,"Falta"," ",1.7899990481060613E-2,null,"2025-05-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[25,"2025-06-23",1304765.2618183307,854751.52880807966,450013.73301025108,11,"2024-04-23",0,1,0,0,"00:00:00",0,0,0,0,351038.07394283195,0,0,1,0,null,0,0,0,0,0,0,0,0,0.35589150000000092,8.3448270373565059E-4,0,0,0,0,0,0,0,0,0,906733.71832587046,0,906733.71832587046,0,0,906733.71832587046,0,351038.07394283195,0,351038.07394283195,0,0,351038.07394283195,0,0,50655541.928095177,50655541.928095177,"Falta"," ",1.7899990481060613E-2,null,"2025-06-23",0.23726100000000061,1.7899990481060613E-2,0.35589150000000092,8.3448270373565059E-4]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,26616727,null,null,null,null,null,null,null,4631832.8800000008,null,null,null,null,null,7141847.9299999997,null,null,null,null,null,null,null,null,498955.12148398545,205548.13954080737,null,null,null,null,null,null,null,8824004.9785543792,null,null,null,null,null,null,3188158.1814002013,null,null,null,2625334.8905046117]
[null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUENTA X COBRAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26616727,null,"00:00:00",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"00:00:00",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"00:00:00",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"00:00:00",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"00:00:00",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"00:00:00",0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUMATORIA",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEGUROS ",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",0]

{"sheet":"HPagos","index":2,"n_rows":45,"n_cols":15,"rows_kept":45,"cut":false,"hidden":false,"merged":[[2,1,2,9],[3,1,3,9]]}
[]
[]
[null,"HISTORIAL DE PAGOS "]
[null,"CLIENTE: SANDRA MARCELA MORA MONTES\n"]
[null,"OBLIGACIÓN","N° DE CUOTAS","FECHA VENCIM","FECHA PAGO","DIAS EN MORA","CAPITAL","VALOR ABONO CUOTA","ABONO A CAPITAL","INTERESES CORRIENTES","SEGUROS","INTERESES MORA","OTROS","TOTAL PAGO EFECTUADO","NUEVO SALDO"]
[null,1906398999,1,"2023-06-23","2023-08-31",69,56469035,1304766,293970.27,1010795.73,270596,108031.78,0,1683393.78,56175064.729999997]
[null,1906398999,2,"2023-07-23","2023-08-31",39,56175064.729999997,1304766,0,0,0,16606.22,0,16606.22,56175064.729999997]
[null,1906398999,2,"2023-07-23","2023-10-03",72,56175064.729999997,0,299232.34000000003,1005533.66,270596,93919.52,0,1669281.52,55875832.389999993]
[null,1906398999,3,"2023-08-23","2023-10-03",41,55875832.389999993,1304766,0,0,0,0,130718.48,130718.48,55875832.389999993]
[null,1906398999,3,"2023-08-23","2023-10-26",64,55875832.389999993,0,304588.61,1000177.39,270596,101891.59,19254.52,1696508.11,55571243.779999994]
[null,1906398999,4,"2023-09-23","2023-10-26",33,55571243.779999994,1261167,0,0,0,0,103491.89,103491.89,55571243.779999994]
[null,1906398999,4,"2023-09-23","2023-11-06",44,55571243.779999994,0,263642.88,0,304089,245068.12,987200,1800000,55307600.899999991]
[null,1906398999,4,"2023-09-23","2023-11-07",45,55307600.899999991,0,79265.31,0,0,734.69,0,80000,55228335.589999989]
[null,1906398999,4,"2023-09-23","2023-11-21",59,55228335.589999989,0,918260.69,0,0,9468.34,0,927729.03,54310074.899999991]
[null,1906398999,5,"2023-10-23","2023-11-21",29,54310074.899999991,332615,332615.65999999997,0,304089,14070.75,0,650775.41,53977459.239999995]
[null,1906398999,6,"2023-11-23","2023-11-21","-",53977459.239999995,338568,317406.56,0,304089,0,0,621495.56000000006,53660052.679999992]
[null,1906398999,6,"2023-11-23","2023-12-22",29,53660052.679999992,0,21162.92,0,0,451.82,0,21614.74,53638889.75999999]
[null,1906398999,7,"2023-12-23","2023-11-22","-",53638889.75999999,344628,276036.89,0,0,0,0,276036.89,53362852.86999999]
[null,1906398999,7,"2023-12-23","2023-12-22","-",53362852.86999999,0,68592.98,0,371075,0,3391167.99,3830835.97,53294259.889999993]
[null,1906398999,8,"2024-01-23","2023-11-22","-",53294259.889999993,3441005,350798.75,0,304089,0,0,654887.75,52943461.139999993]
[null,1906398999,8,"2024-01-23","2023-12-22","-",52943461.139999993,0,3090207.72,0,0,0,0,3090207.72,49853253.419999994]
[null,1906398999,9,"2024-02-23","2023-11-22","-",49853253.419999994,357078,357078.04,0,304089,0,0,661167.04,49496175.379999995]
[null,1906398999,10,"2024-03-23","2023-11-22","-",49496175.379999995,363469,363469.75,0,304089,0,0,667558.75,49132705.629999995]
[null,1906398999,11,"2024-04-23","2023-11-22","-",49132705.629999995,-2720231,369975.85,0,304089,0,0,674064.85,48762729.779999994]
[null,1906398999,11,"2024-04-23","2023-12-22","-",48762729.779999994,0,-3090207.72,0,0,0,0,-3090207.72,51852937.499999993]
[null,1906398999,12,"2024-05-23","2023-11-22","-",51852937.499999993,376598,0,0,66284.72,0,0,66284.72,51852937.499999993]
[null,1906398999,12,"2024-05-23","2023-12-22","-",51852937.499999993,0,376598.42,0,237804.28,0,0,614402.69999999995,51476339.079999991]
[null,1906398999,13,"2024-06-23","2023-12-22","-",51476339.079999991,0,0,0,304089,0,0,304089,51476339.079999991]
[null,1906398999,14,"2024-07-23","2023-12-22","-",51476339.079999991,0,0,0,304089,0,0,304089,51476339.079999991]
[null,1906398999,15,"2024-08-23","2023-12-22","-",51476339.079999991,1304766,0,1304766,304089,0,0,1608855,51476339.079999991]
[null,1906398999,16,"2024-09-23","2023-12-22","-",51476339.079999991,1012024,0,1012024.59,304089,0,0,1316113.5900000001,51476339.079999991]
[null,1906398999,17,"2024-10-23","2024-10-24",1,51476339.079999991,1,0,1,304089,206.77,0,304296.77,51476339.079999991]
[null,1906398999,18,"2024-11-23","2024-10-24","-",51476339.079999991,1,0,0,703.23,0,0,703.23,51476339.079999991]
[null,1906398999,18,"2024-11-23","2024-11-29",6,51476339.079999991,0,0,1,303385.77,1164.9000000000001,0,304551.67,51476339.079999991]
[null,1906398999,19,"2024-12-23","2024-11-29","-",51476339.079999991,1,0,0,15448.33,0,0,15448.33,51476339.079999991]
[null,1906398999,19,"2024-12-23","2024-12-23","-",51476339.079999991,0,0,1,311708.67,0,0,311709.67,51476339.079999991]
[null,1906398999,20,"2025-01-23","2024-12-23","-",51476339.079999991,1,0,0,0.33,0,0,0.33,51476339.079999991]
[null,1906398999,20,"2025-01-23","2025-01-28",5,51476339.079999991,0,0,1,327156.67,936.8,0,328094.46999999997,51476339.079999991]
[null,1906398999,21,"2025-02-23","2025-01-28","-",51476339.079999991,1304765,0,0,1905.53,0,0,1905.53,51476339.079999991]
[null,1906398999,21,"2025-02-23","2025-02-21","-",51476339.079999991,0,0,1304765.53,325251.46999999997,0,0,1630017,51476339.079999991]
[null,1906398999,22,"2025-03-23","2025-03-26","-",51476339.079999991,1304766,0,1304766,327157,3026.82,0,1634949.82,51476339.079999991]
[null,1906398999,23,"2025-04-23","2025-03-26","-",51476339.079999991,1304766,0,0,15050.18,0,0,15050.18,51476339.079999991]
[null,1906398999,23,"2025-04-23","2025-04-30",7,51476339.079999991,0,0,1304766,312106.82,7173.25,0,1624046.07,51476339.079999991]
[null,1906398999,24,"2025-05-23","2025-04-30","-",51476339.079999991,0,0,0,65953.929999999993,0,0,65953.929999999993,51476339.079999991]
[null,null,null,null,null,null,null,"TOTALES",4992695.92,9247598.9000000004,7141847.9299999997,602751.36999999988,4631832.8800000008,26616727]

{"sheet":"Consl HPagos","index":3,"n_rows":49,"n_cols":15,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,9],[3,1,3,9]]}
[]
[]
[null,"HISTORIAL DE PAGOS "]
[null,"CLIENTE: SANDRA MARCELA MORA MONTES\n"]
[null,"OBLIGACIÓN","N° DE CUOTAS","FECHA VENCIM","FECHA PAGO","DIAS EN MORA","CAPITAL","VALOR ABONO CUOTA","ABONO A CAPITAL","INTERESES CORRIENTES","SEGUROS","INTERESES MORA","OTROS","TOTAL PAGO EFECTUADO","NUEVO SALDO"]
[null,1906398999,1,"2023-06-23","2023-08-31",69,56469035,1304766,293970.27,1010795.73,270596,108031.78,0,1683393.78,56175064.729999997]
[null,1906398999,2,"2023-07-23","2023-08-31",39,56175064.729999997,1304766,0,0,0,16606.22,0,16606.22,56175064.729999997]
[null,1906398999,2,"2023-07-23","2023-10-03",72,56175064.729999997,0,299232.34000000003,1005533.66,270596,93919.52,0,1669281.52,55875832.389999993]
[null,1906398999,3,"2023-08-23","2023-10-03",41,55875832.389999993,1304766,0,0,0,0,130718.48,130718.48,55875832.389999993]
[null,1906398999,3,"2023-08-23","2023-10-26",64,55875832.389999993,0,304588.61,1000177.39,270596,101891.59,19254.52,1696508.11,55571243.779999994]
[null,1906398999,4,"2023-09-23","2023-10-26",33,55571243.779999994,1261167,0,0,0,0,103491.89,103491.89,55571243.779999994]
[null,1906398999,4,"2023-09-23","2023-11-06",44,55571243.779999994,0,263642.88,0,304089,245068.12,987200,1800000,55307600.899999991]
[null,1906398999,4,"2023-09-23","2023-11-07",45,55307600.899999991,0,79265.31,0,0,734.69,0,80000,55228335.589999989]
[null,1906398999,4,"2023-09-23","2023-11-21",59,55228335.589999989,0,918260.69,0,0,9468.34,0,927729.03,54310074.899999991]
[null,1906398999,5,"2023-10-23","2023-11-21",29,54310074.899999991,332615,332615.65999999997,0,304089,14070.75,0,650775.41,53977459.239999995]
[null,1906398999,6,"2023-11-23","2023-11-21","-",53977459.239999995,338568,317406.56,0,304089,0,0,621495.56000000006,53660052.679999992]
[null,1906398999,6,"2023-11-23","2023-12-22",29,53660052.679999992,0,21162.92,0,0,451.82,0,21614.74,53638889.75999999]
[null,1906398999,7,"2023-12-23","2023-11-22","-",53638889.75999999,344628,276036.89,0,0,0,0,276036.89,53362852.86999999]
[null,1906398999,7,"2023-12-23","2023-12-22","-",53362852.86999999,0,68592.98,0,371075,0,3391167.99,3830835.97,53294259.889999993]
[null,1906398999,8,"2024-01-23","2023-11-22","-",53294259.889999993,3441005,350798.75,0,304089,0,0,654887.75,52943461.139999993]
[null,1906398999,8,"2024-01-23","2023-12-22","-",52943461.139999993,0,3090207.72,0,0,0,0,3090207.72,49853253.419999994]
[null,1906398999,9,"2024-02-23","2023-11-22","-",49853253.419999994,357078,357078.04,0,304089,0,0,661167.04,49496175.379999995]
[null,1906398999,10,"2024-03-23","2023-11-22","-",49496175.379999995,363469,363469.75,0,304089,0,0,667558.75,49132705.629999995]
[null,1906398999,11,"2024-04-23","2023-11-22","-",49132705.629999995,-2720231,369975.85,0,304089,0,0,674064.85,48762729.779999994]
[null,1906398999,11,"2024-04-23","2023-12-22","-",48762729.779999994,0,-3090207.72,0,0,0,0,-3090207.72,51852937.499999993]
[null,1906398999,12,"2024-05-23","2023-11-22","-",51852937.499999993,376598,0,0,66284.72,0,0,66284.72,51852937.499999993]
[null,1906398999,12,"2024-05-23","2023-12-22","-",51852937.499999993,0,376598.42,0,237804.28,0,0,614402.69999999995,51476339.079999991]
[null,1906398999,13,"2024-06-23","2023-12-22","-",51476339.079999991,0,0,0,304089,0,0,304089,51476339.079999991]
[null,1906398999,14,"2024-07-23","2023-12-22","-",51476339.079999991,0,0,0,304089,0,0,304089,51476339.079999991]
[null,1906398999,15,"2024-08-23","2023-12-22","-",51476339.079999991,1304766,0,1304766,304089,0,0,1608855,51476339.079999991]
[null,1906398999,16,"2024-09-23","2023-12-22","-",51476339.079999991,1012024,0,1012024.59,304089,0,0,1316113.5900000001,51476339.079999991]
[null,1906398999,17,"2024-10-23","2024-10-24",1,51476339.079999991,1,0,1,304089,206.77,0,304296.77,51476339.079999991]
[null,1906398999,18,"2024-11-23","2024-10-24","-",51476339.079999991,1,0,0,703.23,0,0,703.23,51476339.079999991]
[null,1906398999,18,"2024-11-23","2024-11-29",6,51476339.079999991,0,0,1,303385.77,1164.9000000000001,0,304551.67,51476339.079999991]
[null,1906398999,19,"2024-12-23","2024-11-29","-",51476339.079999991,1,0,0,15448.33,0,0,15448.33,51476339.079999991]
[null,1906398999,19,"2024-12-23","2024-12-23","-",51476339.079999991,0,0,1,311708.67,0,0,311709.67,51476339.079999991]
[null,1906398999,20,"2025-01-23","2024-12-23","-",51476339.079999991,1,0,0,0.33,0,0,0.33,51476339.079999991]
[null,1906398999,20,"2025-01-23","2025-01-28",5,51476339.079999991,0,0,1,327156.67,936.8,0,328094.46999999997,51476339.079999991]
[null,1906398999,21,"2025-02-23","2025-01-28","-",51476339.079999991,1304765,0,0,1905.53,0,0,1905.53,51476339.079999991]
[null,1906398999,21,"2025-02-23","2025-02-21","-",51476339.079999991,0,0,1304765.53,325251.46999999997,0,0,1630017,51476339.079999991]
[null,1906398999,22,"2025-03-23","2025-03-26","-",51476339.079999991,1304766,0,1304766,327157,3026.82,0,1634949.82,51476339.079999991]
[null,1906398999,23,"2025-04-23","2025-03-26","-",51476339.079999991,1304766,0,0,15050.18,0,0,15050.18,51476339.079999991]
[null,1906398999,23,"2025-04-23","2025-04-30",7,51476339.079999991,0,0,1304766,312106.82,7173.25,0,1624046.07,51476339.079999991]
[null,1906398999,24,"2025-05-23","2025-04-30","-",51476339.079999991,0,0,0,65953.929999999993,0,0,65953.929999999993,51476339.079999991]
[null,null,null,null,null,null,null,"TOTALES",4992695.92,9247598.9000000004,7141847.9299999997,602751.36999999988,4631832.8800000008,26616727]
[]
[]
[null,"OBLIGACIÓN","N° DE CUOTAS","FECHA VENCIM","FECHA PAGO","DIAS EN MORA","CAPITAL","VALOR ABONO CUOTA","ABONO A CAPITAL","INTERESES CORRIENTES","SEGUROS","INTERESES MORA","OTROS","TOTAL PAGO EFECTUADO","NUEVO SALDO"]
[null,null,null,null,null,null,null,null,4992695.92,9247598.9000000004,7141847.9299999997,602751.36999999988,4631832.8800000008,26616727,51476339.079999991]