{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["DATOS","Teorico Cuot Fija tasa v T0","Teorico Cuot Fija tasa v Tn","Liquidación tasa variable","Hpagos ","Cons HPagos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":4,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DATOS","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"cut":false,"hidden":false,"merged":[[13,2,17,3],[0,0,0,3],[1,2,10,3]]}
["TEORICO CUOTA FIJA TASA VARIABLE"]
["TASA DE REFERENCIA","IBR","POR FAVOR DILIGENCIAR SOLAMENTE FONDO AMARILLO Y FUENTE NEGRA",null,"IBR"]
["(PESOS=1, UVR= 2)",1,null,null,"DTF"]
["FECHA INICIAL","2018-10-29"]
["MONTO EN PESOS",41450000,null,null,1]
["MONTO EN UVR",159444.96994395001,null,null,2]
["PUNTOS ADICIONALES",0.19166]
["PLAZO",72]
["FECHA 1er VENCIMIENTO","2018-12-02"]
["TASA DE REFERENCIA",4.1943433297487953E-2]
["extra days",3]
["TASA EFECTIVA COMPUESTA",0.24164231172328443,"COMPOSICION","SI(A15=\" \";\" \";REDONDEAR((1+B7)*(1+B10)-1;4))"]
["TASA EFECTIVA SUMADA",0.23360343329748795,"SUMA DIRECTA","SI(A15=\" \";\" \";REDONDEAR(B7+B10;4))"]
["TASA NOMINAL MES VENCIDO COMPUESTA",1.8200000000000001E-2,"Verifique cual de los anteriores procedimientos en D12 y D13 se usan para determinar la tasa de interés y seleccione en los cálculos de B16 a B18 la celda B14 o B15 según sea el caso."]
["TASA NOMINAL MES VENCIDO",1.7600000000000001E-2]
["VALOR $ EXTRA DAYS",72952]
["CUOTA REGULAR",1019937.2188563461]
["CUOTA No 1 CON EXTRA DAYS",1092889.2188563461]

{"sheet":"Teorico Cuot Fija tasa v T0","index":1,"n_rows":375,"n_cols":17,"rows_kept":375,"cut":false,"hidden":false,"merged":[[5,0,5,3],[0,0,0,8],[1,0,1,8],[2,0,2,3],[3,0,3,3],[4,0,4,3],[10,0,10,3],[11,0,11,3],[12,7,12,8],[6,0,6,3],[6,7,6,9],[7,0,7,3],[7,7,7,8],[8,0,8,3],[8,7,9,8],[9,0,9,3]]}
["TEORICO CUOTA FIJA (1=TASA FIJA, 2= TASA VARIABLE )",null,null,null,null,null,null,null,null,2,"IBR"]
["(PESOS=1, UVR= 2)",null,null,null,null,null,null,null,null,1]
["FECHA INICIAL",null,null,null,"2018-10-29","TASA FIJA","TASA REFERENCIA","MODALIDAD","MES VENCIDO","ANUAL"]
["MONTO",null,null,null,41450000,9.2399999999999996E-2,4.1943433297487953E-2,"SV","MV","ANUAL"]
["TASA EFECTIVA",null,null,null,0.23360343329748795,41450000,3.4298397517900092E-3,2,12,1]
["PUNTOS ADICIONALES",null,null,null,0.19166,0.20588037634362388,0.19508983975179001,0.11067701574196986,1.7648892082927858E-2,0.23360343329748789]
["TASA NOMINAL ANUAL",null,null,null,0.2117867049951343,null,null,"CUANDO ES TASA VARIABLE (IBR o dtf)",null,null,2]
["TASA NOMINAL MES VENCIDO",null,null,null,1.7600000000000001E-2,1.7600000000000001E-2,null,"TASA",null,0.24164231172328443,1.8200000000000001E-2]
["PLAZO",null,null,null,72,null,null,"EA suma PB",null,0.23360343329748795,1.7648892082927858E-2]
["FECHA 1er VENCIMIENTO",null,null,null,"2018-12-02",null,null,null,null,0.43330231172328443]
["extra days",null,null,null,3,null,1019937.2188563461,null,null,null,"valor abono",null,"COMPOSICION","SI(A15=\" \";\" \";REDONDEAR((1+$E$6)*(1+L15)-1;4))"]
["VALOR $ EXTRA DAYS",null,null,null,72952,0,null,null,null,null,0,null,"SUMA DIRECTA","SI(A15=\" \";\" \";REDONDEAR($E$6+L15;4))"]
[null,null,null,null,null,null,null,"TOTAL TASA",null,null,6,null,null,"VPN abon ext",0,null,1019937.2188563461]
["CUOTA No","FECHA DE VENCIMIENYTO","MONEDA","SALDO INICIAL","TASA n.m.v","MES","VALOR CUOTA","INTERES REMUNERATORIO","ABONO A CAPITAL","SALDO FINAL ","ABONOS EXTRAORDINARIOS ","IBR","COMPOSICIÓN DE TASA",null,"vpn DE LAS EXTRAORDINARIAS"]
[1,"2018-12-02",1,41450000,1.7600000000000001E-2,72,1092889.2188563461,802472,290417.21885634609,41159582.78114365,0,4.1912179029389929E-2,0.2336,1.7648656060573531E-2,0]
[2,"2019-01-02",1,41159582.78114365,1.7648656060573531E-2,71,1019937.2188563461,724408.65694812825,295528.56190821785,40864054.219235435,0,4.1849673297755796E-2,0.23350000000000001,1.7641781287093039E-2,0]
[3,"2019-02-02",1,40864054.219235435,1.7641781287093039E-2,70,1019937.2188563461,719207.3542585437,300729.8645978024,40563324.35463763,0,4.1912179029389929E-2,0.2336,1.7648656060573531E-2,0]
[4,"2019-03-02",1,40563324.35463763,1.7648656060573531E-2,69,1019937.2188563461,713914.50864162238,306022.71021472372,40257301.644422904,0,4.1943433297487953E-2,0.2336,1.7648656060573531E-2,0]
[5,"2019-04-02",1,40257301.644422904,1.7648656060573531E-2,68,1019937.2188563461,708528.50894184317,311408.70991450292,39945892.934508398,0,4.1922597014827812E-2,0.2336,1.7648656060573531E-2,0]
[6,"2019-05-02",1,39945892.934508398,1.7648656060573531E-2,67,1019937.2188563461,703047.71564734785,316889.50320899824,39629003.431299403,0,4.19330151042836E-2,0.2336,1.7648656060573531E-2,0]
[7,"2019-06-02",1,39629003.431299403,1.7648656060573531E-2,66,1019937.2188563461,697470.46039086953,322466.75846547657,39306536.672833927,0,4.1985107109389297E-2,0.2336,1.7648656060573531E-2,0]
[8,"2019-07-02",1,39306536.672833927,1.7648656060573531E-2,65,1019937.2188563461,691795.04544187721,328142.17341446888,38978394.499419458,0,4.1995525822086099E-2,0.23369999999999999,1.7655530323220647E-2,0]
[9,"2019-08-02",1,38978394.499419458,1.7655530323220647E-2,64,1019937.2188563461,686019.74318978249,333917.47566656361,38644477.023752898,0,4.2058040279853603E-2,0.23369999999999999,1.7655530323220647E-2,0]
[10,"2019-09-02",1,38644477.023752898,1.7655530323220647E-2,63,1019937.2188563461,680142.79561805108,339794.42323829501,38304682.600514606,0,4.2058040279853603E-2,0.23369999999999999,1.7655530323220647E-2,0]
[11,"2019-10-02",1,38304682.600514606,1.7655530323220647E-2,62,1019937.2188563461,674162.41376905714,345774.80508728896,37958907.795427315,0,4.1901761147750127E-2,0.2336,1.7648656060573531E-2,0]
[12,"2019-11-02",1,37958907.795427315,1.7648656060573531E-2,61,1019937.2188563461,668076.77719952073,351860.44165682537,37607047.353770487,0,4.1953851594675129E-2,0.2336,1.7648656060573531E-2,0]
[13,"2019-12-02",1,37607047.353770487,1.7648656060573531E-2,60,1019937.2188563461,661884.03342636058,358053.18542998552,37248994.168340504,0,4.1953851594675129E-2,0.2336,1.7648656060573531E-2,0]
[14,"2020-01-02",1,37248994.168340504,1.7648656060573531E-2,59,1019937.2188563461,655582.29736279289,364354.92149355321,36884639.246846952,0,4.1995525822086099E-2,0.23369999999999999,1.7655530323220647E-2,0]
[15,"2020-02-02",1,36884639.246846952,1.7655530323220647E-2,58,1019937.2188563461,649169.65074450639,370767.5681118397,36513871.678735115,0,4.1943433297487953E-2,0.2336,1.7648656060573531E-2,0]
[16,"2020-03-02",1,36513871.678735115,1.7648656060573531E-2,57,1019937.2188563461,642644.14154573809,377293.077310608,36136578.601424508,0,4.19330151042836E-2,0.2336,1.7648656060573531E-2,0]
[17,"2020-04-02",1,36136578.601424508,1.7648656060573531E-2,56,1019937.2188563461,636003.78338507132,383933.43547127477,35752645.165953234,0,3.6653980636456529E-2,0.2283,1.7283587162737923E-2,0]
[18,"2020-05-02",1,35752645.165953234,1.7283587162737923E-2,55,1019937.2188563461,629246.55492077698,390690.66393556911,35361954.502017662,0,3.6913150519506832E-2,0.2286,1.7304289957796204E-2,0]
[19,"2020-06-02",1,35361954.502017662,1.7304289957796204E-2,54,1019937.2188563461,622370.39923551085,397566.81962083525,34964387.682396829,0,2.7171596048565672E-2,0.21879999999999999,1.662558947931525E-2,0]
[20,"2020-07-02",1,34964387.682396829,1.662558947931525E-2,53,1019937.2188563461,615373.22321018425,404563.99564616184,34559823.686750665,0,2.4658284321895652E-2,0.21629999999999999,1.645165087055811E-2,0]
[21,"2020-08-02",1,34559823.686750665,1.645165087055811E-2,52,1019937.2188563461,608252.89688681171,411684.32196953439,34148139.364781134,0,2.4228047060383506E-2,0.21590000000000001,1.6423790285362783E-2,0]
[22,"2020-09-02",1,34148139.364781134,1.6423790285362783E-2,51,1019937.2188563461,601007.25282014802,418929.96603619808,33729209.398744933,0,1.958886987947972E-2,0.2112,1.609579755327184E-2,0]
[23,"2020-10-02",1,33729209.398744933,1.609579755327184E-2,50,1019937.2188563461,593634.08541791083,426303.13343843527,33302906.265306499,0,1.7277145232873936E-2,0.2089,1.5934865087622763E-2,0]
[24,"2020-11-02",1,33302906.265306499,1.5934865087622763E-2,49,1019937.2188563461,586131.15026939439,433806.0685869517,32869100.196719546,0,1.7185598754092979E-2,0.20880000000000001,1.5927861658992626E-2,0]
[25,"2020-12-02",1,32869100.196719546,1.5927861658992626E-2,48,1019937.2188563461,578496.163462264,441441.0553940821,32427659.141325463,0,1.7277145232873936E-2,0.2089,1.5934865087622763E-2,0]
[26,"2021-01-02",1,32427659.141325463,1.5934865087622763E-2,47,1019937.2188563461,570726.80088732822,449210.41796901787,31978448.723356444,0,1.7165256207891888E-2,0.20880000000000001,1.5927861658992626E-2,0]
[27,"2021-02-02",1,31978448.723356444,1.5927861658992626E-2,46,1019937.2188563461,562820.69753107347,457116.52132527262,31521332.202031173,0,1.7266972996182073E-2,0.2089,1.5934865087622763E-2,0]
[28,"2021-03-02",1,31521332.202031173,1.5934865087622763E-2,45,1019937.2188563461,554775.44675574871,465161.77210059739,31056170.429930575,0,1.7063549561999958E-2,0.2087,1.5920857699252888E-2,0]
[29,"2021-04-02",1,31056170.429930575,1.5920857699252888E-2,44,1019937.2188563461,546588.59956677817,473348.61928956793,30582821.810641006,0,1.6961853057587906E-2,0.20860000000000001,1.5913853208319173E-2,0]
[30,"2021-05-02",1,30582821.810641006,1.5913853208319173E-2,43,1019937.2188563461,538257.66386728175,481679.55498906435,30101142.25565194,0,1.7297490010579786E-2,0.20899999999999999,1.5941867985227454E-2,0]
[31,"2021-06-02",1,30101142.25565194,1.5941867985227454E-2,42,1019937.2188563461,529780.10369947413,490157.11515687197,29610985.140495069,0,1.7328007937932544E-2,0.20899999999999999,1.5941867985227454E-2,0]
[32,"2021-07-02",1,29610985.140495069,1.5941867985227454E-2,41,1019937.2188563461,521153.33847271325,498783.88038363284,29112201.260111436,0,1.7266972996182073E-2,0.2089,1.5934865087622763E-2,0]
[33,"2021-08-02",1,29112201.260111436,1.5934865087622763E-2,40,1019937.2188563461,512374.74217796134,507562.47667838476,28604638.78343305,0,1.7266972996182073E-2,0.2089,1.5934865087622763E-2,0]
[34,"2021-09-02",1,28604638.78343305,1.5934865087622763E-2,39,1019937.2188563461,503441.6425884217,516495.57626792439,28088143.207165126,0,1.7389046531575136E-2,0.20899999999999999,1.5941867985227454E-2,0]
[35,"2021-10-02",1,28088143.207165126,1.5941867985227454E-2,38,1019937.2188563461,494351.32044610626,525585.89841023984,27562557.308754887,0,1.9925371438352268E-2,0.21160000000000001,1.6123757208396539E-2,0]
[36,"2021-11-02",1,27562557.308754887,1.6123757208396539E-2,37,1019937.2188563461,485101.00863408606,534836.2102222601,27027721.098532628,0,2.4750501465631958E-2,0.21640000000000001,1.6458614704524255E-2,0]
[37,"2021-12-02",1,27027721.098532628,1.6458614704524255E-2,36,1019937.2188563461,475687.89133417426,544249.32752217189,26483471.771010455,0,2.4975955994120946E-2,0.21659999999999999,1.6472540798236013E-2,0]
[38,"2022-01-02",1,26483471.771010455,1.6472540798236013E-2,35,1019937.2188563461,466109.10316978401,553828.11568656215,25929643.655323893,0,2.9474860421956794E-2,0.22109999999999999,1.6785324389133383E-2,0]
[39,"2022-02-02",1,25929643.655323893,1.6785324389133383E-2,34,1019937.2188563461,456361.72833370056,563575.49052264553,25366068.164801247,0,3.9591560812958893E-2,0.23130000000000001,1.7490406868794217E-2,0]
[40,"2022-03-02",1,25366068.164801247,1.7490406868794217E-2,33,1019937.2188563461,446442.79970050196,573494.41915584414,24792573.745645404,0,3.9466830742327597E-2,0.2311,1.7476633266857222E-2,0]
[41,"2022-04-02",1,24792573.745645404,1.7476633266857222E-2,32,1019937.2188563461,436349.29792335915,583587.92093298701,24208985.824712418,0,4.927220625502482E-2,0.2409,1.8149139886400878E-2,0]
[42,"2022-05-02",1,24208985.824712418,1.8149139886400878E-2,31,1019937.2188563461,426078.15051493858,593859.06834140746,23615126.75637101,0,5.9212178203239985E-2,0.25090000000000001,1.8830371115055922E-2,0]
[43,"2022-06-02",1,23615126.75637101,1.8830371115055922E-2,30,1019937.2188563461,415626.2309121298,604310.98794421623,23010815.768426795,0,5.9402823039021335E-2,0.25109999999999999,1.8843944751614439E-2,0]
[44,"2022-07-02",1,23010815.768426795,1.8843944751614439E-2,29,1019937.2188563461,404990.35752431164,614946.86133203446,22395868.907094762,0,7.388503031374194E-2,0.26550000000000001,1.9816057330887427E-2,0]
[45,"2022-08-02",1,22395868.907094762,1.9816057330887427E-2,28,1019937.2188563461,394167.29276486783,625769.92609147821,21770098.981003284,0,8.8782337598371619E-2,0.28039999999999998,2.0811307618446184E-2,0]
[46,"2022-09-02",1,21770098.981003284,2.0811307618446184E-2,27,1019937.2188563461,383153.7420656578,636783.47679068823,21133315.504212596,0,8.8738797462002861E-2,0.28039999999999998,2.0811307618446184E-2,0]
[47,"2022-10-02",1,21133315.504212596,2.0811307618446184E-2,26,1019937.2188563461,371946.35287414171,647990.86598220444,20485324.638230391,0,9.8568231985882049E-2,0.29020000000000001,2.1460130084632656E-2,0]
[48,"2022-11-02",1,20485324.638230391,2.1460130084632656E-2,25,1019937.2188563461,360541.71363285492,659395.50522349123,19825929.133006901,0,0.10829778785463651,0.3,2.2104450593615876E-2,0]
[49,"2022-12-02",1,19825929.133006901,2.2104450593615876E-2,24,1019937.2188563461,348936.35274092149,671000.86611542455,19154928.266891476,0,0.10838642989136926,0.3,2.2104450593615876E-2,0]
[50,"2023-01-02",1,19154928.266891476,2.2104450593615876E-2,23,1019937.2188563461,337126.73749729001,682810.48135905608,18472117.785532419,0,0.11754335676144856,0.30919999999999997,2.2705283766517592E-2,0]
[51,"2023-02-02",1,18472117.785532419,2.2705283766517592E-2,22,1019937.2188563461,325109.27302537061,694827.94583097543,17777289.839701444,0,0.12575116045158352,0.31740000000000002,2.3237555696297152E-2,0]
[52,"2023-03-02",1,17777289.839701444,2.3237555696297152E-2,21,1019937.2188563461,312880.30117874546,707056.91767760064,17070232.922023844,0,0.12351387255237101,0.31519999999999998,2.3095049784120247E-2,0]
[53,"2023-04-02",1,17070232.922023844,2.3095049784120247E-2,20,1019937.2188563461,300436.09942761966,719501.11942872638,16350731.802595118,0,0.12772229576408467,0.31940000000000002,2.3366917350752026E-2,0]
[54,"2023-05-02",1,16350731.802595118,2.3366917350752026E-2,19,1019937.2188563461,287772.87972567411,732164.33913067193,15618567.463464446,0,0.13074762209203472,0.32240000000000002,2.3560623196607011E-2,0]
[55,"2023-06-02",1,15618567.463464446,2.3560623196607011E-2,18,1019937.2188563461,274886.78735697427,745050.43149937177,14873517.031965075,0,0.13096241116133411,0.3226,2.3573522592635232E-2,0]
[56,"2023-07-02",1,14873517.031965075,2.3573522592635232E-2,17,1019937.2188563461,261773.89976258532,758163.3190937608,14115353.712871315,0,0.13052157228143191,0.32219999999999999,2.3547722012123629E-2,0]
[57,"2023-08-02",1,14115353.712871315,2.3547722012123629E-2,16,1019937.2188563461,248430.22534653515,771506.99350981088,13343846.719361505,0,0.13070240852441528,0.32240000000000002,2.3560623196607011E-2,0]
[58,"2023-09-02",1,13343846.719361505,2.3560623196607011E-2,15,1019937.2188563461,234851.70226076248,785085.51659558364,12558761.202765921,0,0.13065719675953935,0.32229999999999998,2.3554172827954689E-2,0]
[59,"2023-10-02",1,12558761.202765921,2.3554172827954689E-2,14,1019937.2188563461,221034.19716868023,798903.02168766584,11759858.181078255,0,0.13080414158710507,0.32250000000000001,2.3567073118145654E-2,0]
[60,"2023-11-02",1,11759858.181078255,2.3567073118145654E-2,13,1019937.2188563461,206973.5039869773,812963.71486936882,10946894.466208886,0,0.1302955675353894,0.32200000000000001,2.353481903866661E-2,0]
[61,"2023-12-02",1,10946894.466208886,2.353481903866661E-2,12,1019937.2188563461,192665.34260527641,827271.87625106971,10119622.589957817,0,0.13036336422796291,0.32200000000000001,2.353481903866661E-2,0]
[62,"2024-01-02",1,10119622.589957817,2.353481903866661E-2,11,1019937.2188563461,178105.35758325757,841831.86127308849,9277790.7286847271,0,0.12778993853656839,0.31940000000000002,2.3366917350752026E-2,0]
[63,"2024-02-02",1,9277790.7286847271,2.3366917350752026E-2,10,1019937.2188563461,163289.1168248512,856648.10203149496,8421142.6266532317,0,0.12537984586212114,0.317,2.3211661764306557E-2,0]
[64,"2024-03-02",1,8421142.6266532317,2.3211661764306557E-2,9,1019937.2188563461,148212.1102290969,871725.10862724925,7549417.5180259822,0,0.12537984586212114,0.317,2.3211661764306557E-2,0]
[65,"2024-04-02",1,7549417.5180259822,2.3211661764306557E-2,8,1019937.2188563461,132869.7483172573,887067.47053908883,6662350.0474868938,0,0.12073189976050602,0.31240000000000001,2.291336225852425E-2,0]
[66,"2024-05-02",1,6662350.0474868938,2.291336225852425E-2,7,1019937.2188563461,117257.36083576934,902679.85802057676,5759670.1894663172,0,0.11577957271177297,0.30740000000000001,2.2588034647118116E-2,0]
[67,"2024-06-02",1,5759670.1894663172,2.2588034647118116E-2,6,1019937.2188563461,101370.19533460718,918567.02352173894,4841103.1659445781,0,0.11575726413266541,0.30740000000000001,2.2588034647118116E-2,0]
[68,"2024-07-02",1,4841103.1659445781,2.2588034647118116E-2,5,1019937.2188563461,85203.415720624587,934733.80313572148,3906369.3628088566,0,0.11090459627010874,0.30259999999999998,2.2274645379775526E-2,0]
[69,"2024-08-02",1,3906369.3628088566,2.2274645379775526E-2,4,1019937.2188563461,68752.100785435876,951185.11807091022,2955184.2447379464,0,0.10591817927547154,0.29759999999999998,2.1947070542897462E-2,0]
[70,"2024-09-02",1,2955184.2447379464,2.1947070542897462E-2,3,1019937.2188563461,52011.242707387857,967925.9761489582,1987258.2685889881,0,0.10591817927547154,0.29759999999999998,2.1947070542897462E-2,0]
[71,"2024-10-02",1,1987258.2685889881,2.1947070542897462E-2,2,1019937.2188563461,34975.745527166189,984961.47332917992,1002296.7952598082,0,0.10107516170391717,0.29270000000000002,2.1624922701972471E-2,0]
[72,"2024-11-02",1,1002296.7952598082,2.1624922701972471E-2,1,1019937.2188563461,17640.423596572626,1002296.7952597735,3.4691765904426575E-8,0,9.611082661459891E-2,0.2878,2.1301653562546985E-2,0]
[" ","2024-12-02"," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," "," ",0]
[" "," "," "," "," "," "," "," "," "," ",null," ",8.7300000000000003E-2," ",0]

{"sheet":"Teorico Cuot Fija tasa v Tn","index":2,"n_rows":375,"n_cols":21,"rows_kept":375,"cut":false,"hidden":false,"merged":[[5,0,5,3],[2,0,2,3],[3,0,3,3],[4,0,4,3],[0,0,0,8],[1,0,1,8],[10,0,10,3],[11,0,11,3],[12,7,12,8],[6,0,6,3],[6,7,6,9],[7,0,7,3],[7,7,7,8],[8,0,8,3],[8,7,9,8],[9,0,9,3]]}
["TEORICO CUOTA FIJA (1=TASA FIJA, 2= TASA VARIABLE )",null,null,null,null,null,null,null,null,2,"IBR"]
["(PESOS=1, UVR= 2)",null,null,null,null,null,null,null,null,1]
["FECHA INICIAL",null,null,null,"2018-10-29","TASA FIJA","TASA REFERENCIA","MODALIDAD","MES VENCIDO","ANUAL"]
["MONTO",null,null,null,41450000,9.2399999999999996E-2,4.1943433297487953E-2,"SV","MV","ANUAL"]
["TASA EFECTIVA",null,null,null,0.23360343329748795,null,null,2,12,1]
["PUNTOS ADICIONALES",null,null,null,0.19166,null,null,0.11067701574196986,1.7648892082927858E-2,0.23360343329748789]
["TASA NOMINAL ANUAL",null,null,null,0.2117867049951343,null,0,"CUANDO ES TASA VARIABLE (IBR o dtf)",null,null,2]
["TASA NOMINAL MES VENCIDO",null,null,null,1.7649000000000001E-2,1.7600000000000001E-2,0,"TASA",null,0.24164231172328443,1.8200000000000001E-2]
["PLAZO",null,null,null,72,1019937.2188563461,"horror financiero","EA suma PB",null,0.119219327,9.430137240669767E-3]
["FECHA 1er VENCIMIENTO",null,null,null,"2018-12-02",null,null,null,null,0.43330231172328443]
["extra days",null,null,null,4,null,null,null,null,null,"valor abono",null,"COMPOSICION",null,"SI(A15=\" \";\" \";REDONDEAR((1+$E$6)*(1+L15)-1;4))"]
["VALOR $ EXTRA DAYS",null,null,null,72952,0,null,null,null,null,0,null,"SUMA DIRECTA",null,"SI(A15=\" \";\" \";REDONDEAR($E$6+L15;4))"]
[null,null,null,null,null,null,null,"TOTAL TASA",null,null,6,null,null,null,"VPN abon ext",0,null,1019937.2188563461]
["CUOTA No","FECHA DE VENCIMIENYTO","MONEDA","SALDO INICIAL","TASA n.m.v","MES","VALOR CUOTA","INTERES REMUNERATORIO","ABONO A CAPITAL","SALDO FINAL ","ABONOS EXTRAORDINARIOS ","IBR","COMPOSICIÓN DE TASA",null,null,"vpn DE LAS EXTRAORDINARIAS"]
[1,"2018-12-02",1,41450000,1.7600000000000001E-2,72,1092889.2188563461,802472,290417.21885634609,41159582.78114365,0,4.1912179029389929E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0]
[2,"2019-01-02",1,41159582.78114365,1.9099551345086452E-2,71,1063757.6157799296,786129.5646707894,277628.05110914016,40881954.730034508,0,4.1849673297755796E-2,0.23350000000000001,0.25475313985056713,1.9091527381435602E-2,0]
[3,"2019-02-02",1,40881954.730034508,1.9091527381435602E-2,70,1063523.1712108138,780498.95813506457,283024.21307574923,40598930.516958758,0,4.1912179029389929E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0]
[4,"2019-03-02",1,40598930.516958758,1.9099551345086452E-2,69,1063755.1635566344,775421.35796425107,288333.80559238337,40310596.711366378,0,4.1943433297487953E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0]
[5,"2019-04-02",1,40310596.711366378,1.9099551345086452E-2,68,1063755.1635566344,769914.31163981522,293840.85191681923,40016755.859449558,0,4.1922597014827812E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0]
[6,"2019-05-02",1,40016755.859449558,1.9099551345086452E-2,67,1063755.1635566344,764302.08320134599,299453.08035528846,39717302.779094271,0,4.19330151042836E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0]
[7,"2019-06-02",1,39717302.779094271,1.9099551345086452E-2,66,1063755.1635566344,758582.66371765581,305172.49983897863,39412130.279255293,0,4.1985107109389297E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0]
[8,"2019-07-02",1,39412130.279255293,1.9099551345086452E-2,65,1063755.1635566344,752754.00588787289,311001.15766876156,39101129.121586531,0,4.1995525822086099E-2,0.23369999999999999,0.25499026602203934,1.9107575182384373E-2,0]
[9,"2019-08-02",1,39101129.121586531,1.9107575182384373E-2,64,1063974.5795538104,747127.76440683368,316846.81514697673,38784282.306439556,0,4.2058040279853603E-2,0.23369999999999999,0.25499026602203934,1.9107575182384373E-2,0,null,null,null,"Periodo de Gracia"]
[10,"2019-09-02",1,38784282.306439556,1.9107575182384373E-2,63,1063974.5795538106,741073.59006511385,322900.9894886968,38461381.316950858,0,4.2058040279853603E-2,0.23369999999999999,0.25499026602203934,1.9107575182384373E-2,0,null,null,null,"Mes","Valor"]
[11,"2019-10-02",1,38461381.316950858,1.9107575182384373E-2,62,1063974.5795538104,734903.73513199226,329070.84442181815,38132310.472529039,0,4.1901761147750127E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0,null,null,null,"2020-03-01",701940]
[12,"2019-11-02",1,38132310.472529039,1.9099551345086452E-2,61,1063762.9938702635,728310.02177684614,335452.97209341731,37796857.500435621,0,4.1953851594675129E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0,null,null,null,"2020-04-01",695029]
[13,"2019-12-02",1,37796857.500435621,1.9099551345086452E-2,60,1063762.9938702637,721903.02051248611,341859.97335777758,37454997.527077846,0,4.1953851594675129E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0,null,null,null,"2020-08-01",630929]
[14,"2020-01-02",1,37454997.527077846,1.9099551345086452E-2,59,1063762.9938702639,715373.64839850937,348389.34547175455,37106608.181606092,0,4.1995525822086099E-2,0.23369999999999999,0.25499026602203934,1.9107575182384373E-2,0,null,null,null,"2020-09-01",622725]
[15,"2020-02-02",1,37106608.181606092,1.9107575182384373E-2,58,1063966.5392258763,709017.30559331749,354949.23363255884,36751658.947973534,0,4.1943433297487953E-2,0.2336,0.25487169873551374,1.9099551345086452E-2,0,null,null,null,"2020-10-01",602363]
[16,"2020-05-02",1,36751658.947973534,1.9099551345086452E-2,57,1063765.720230289,701940.19709392649,361825.52313636255,36389833.424837172,0,3.6913150519506832E-2,0.2286,0.24895403815968487,1.8698198276850153E-2,0,null,null,null,"2021-01-01",595794]
[17,"2020-06-02",1,36389833.424837172,1.8698198276850153E-2,56,1053882.6157834546,680424.32063915452,373458.29514430009,36016375.129692875,0,2.7171596048565672E-2,0.21879999999999999,0.23741616189456805,1.7910627566635196E-2,0,null,null,null,"2021-02-01",588320]
[18,"2020-07-02",1,36016375.129692875,1.7910627566635196E-2,55,1034898.566168586,645075.88124815142,389822.68492043461,35626552.444772437,0,2.4658284321895652E-2,0.21629999999999999,0.23448566819039418,1.7709521454279065E-2,0,null,null,null,"TOTAL",4437100]
[19,"2020-11-02",1,35626552.444772437,1.7709521454279065E-2,54,1030150.0978005831,630929.19486269576,399220.90293788735,35227331.541834548,0,1.7185598754092979E-2,0.20880000000000001,0.22572541134502555,1.7105725735247601E-2,0]
[20,"2020-12-02",1,35227331.541834548,1.7105725735247601E-2,53,1016174.1922203533,602589.07173925883,413585.12048109446,34813746.421353452,0,1.7277145232873936E-2,0.2089,0.22584190717247399,1.7113781061155686E-2,0]
[21,"2021-03-02",1,34813746.421353452,1.7113781061155686E-2,52,1016357.1161751118,595794.83417363523,420562.28200147662,34393184.139351979,0,1.7063549561999958E-2,0.2087,0.22560892382101372,1.7097670281743582E-2,0]
[22,"2021-04-02",1,34393184.139351979,1.7097670281743582E-2,51,1015997.0447402482,588043.32235393301,427953.72238631523,33965230.416965663,0,1.6961853057587906E-2,0.20860000000000001,0.22549244460004192,1.7089614700638522E-2,0]
[23,"2021-05-02",1,33965230.416965663,1.7089614700638522E-2,50,1015819.9328135832,580452.7010443511,435367.23176923208,33529863.185196429,0,1.7297490010579786E-2,0.20899999999999999,0.22595841130375338,1.7121836259472722E-2,0]
[24,"2021-06-02",1,33529863.185196429,1.7121836259472722E-2,49,1016516.7649891364,574092.82725945581,442423.93772968056,33087439.24746675,0,1.7328007937932544E-2,0.20899999999999999,0.22595841130375338,1.7121836259472722E-2,0]
[25,"2021-07-02",1,33087439.24746675,1.7121836259472722E-2,48,1016516.7649891364,566517.71704037709,449999.04794875928,32637440.199517991,0,1.7266972996182073E-2,0.2089,0.22584190717247399,1.7113781061155686E-2,0]
[26,"2021-08-02",1,32637440.199517991,1.7113781061155686E-2,47,1016348.4473099094,558550.00597111229,457798.4413387971,32179641.758179195,0,1.7266972996182073E-2,0.2089,0.22584190717247399,1.7113781061155686E-2,0]
[27,"2021-09-02",1,32179641.758179195,1.7113781061155686E-2,46,1016348.4473099095,550715.34367590176,465633.10363400774,31714008.654545188,0,1.7389046531575136E-2,0.20899999999999999,0.22595841130375338,1.7121836259472722E-2,0]
[28,"2021-10-02",1,31714008.654545188,1.7121836259472722E-2,45,1016510.7680281523,543002.06331462355,473508.70471352874,31240499.949831661,0,1.9925371438352268E-2,0.21160000000000001,0.22899043465452795,1.73312266478447E-2,0]
[29,"2021-11-02",1,31240499.949831661,1.73312266478447E-2,44,1020656.2411207592,541436.18522251351,479220.05589824566,30761279.893933415,0,2.4750501465631958E-2,0.21640000000000001,0.23460278790077616,1.7717567224865727E-2,0]
[30,"2021-12-02",1,30761279.893933415,1.7717567224865727E-2,43,1028182.2396148301,545015.04444367578,483167.19517115434,30278112.69876226,0,2.4975955994120946E-2,0.21659999999999999,0.23483705232228891,1.7733658384405215E-2,0]
[31,"2022-01-02",1,30278112.69876226,1.7733658384405215E-2,42,1028490.2123257519,536941.70712437143,491548.50520138047,29786564.19356088,0,2.9474860421956794E-2,0.22109999999999999,0.24011682126036238,1.80955750331937E-2,0]
[32,"2022-02-02",1,29786564.19356088,1.80955750331937E-2,41,1035290.7285355338,539005.00734562171,496285.72118991206,29290278.472370967,0,3.9591560812958893E-2,0.23130000000000001,0.2521469691780549,1.891496820382077E-2,0]
[33,"2022-03-02",1,29290278.472370967,1.891496820382077E-2,40,1050458.1868534223,554024.68598595285,496433.50086746947,28793844.971503496,0,3.9466830742327597E-2,0.2311,0.25191024605381207,1.8898914335076844E-2,0]
[34,"2022-04-02",1,28793844.971503496,1.8898914335076844E-2,39,1050166.1301650691,544172.40949392773,505993.7206711414,28287851.250832357,0,4.927220625502482E-2,0.2409,0.26354921574179868,1.9684959735082774E-2,0]
[35,"2022-05-02",1,28287851.250832357,1.9684959735082774E-2,38,1064206.6475171004,556845.21286464587,507361.43465245457,27780489.816179901,0,5.9212178203239985E-2,0.25090000000000001,0.27550918084431086,2.0485799603201293E-2,0]
[36,"2022-06-02",1,27780489.816179901,2.0485799603201293E-2,37,1078296.0212938858,569105.54725303582,509190.47404084995,27271299.34213905,0,5.9402823039021335E-2,0.25109999999999999,0.27574924279835367,2.050180358346898E-2,0]
[37,"2022-07-02",1,27271299.34213905,2.050180358346898E-2,36,1078572.2040461074,559110.82257852168,519461.38146758568,26751837.960671466,0,7.388503031374194E-2,0.26550000000000001,0.29312295100525443,2.1652773486153798E-2,0]
[38,"2022-08-02",1,26751837.960671466,2.1652773486153798E-2,35,1098066.4246771671,579251.48770070984,518814.93697645725,26233023.023695007,0,8.8782337598371619E-2,0.28039999999999998,0.31128609589828038,2.284098398961576E-2,0]
[39,"2022-09-02",1,26233023.023695007,2.284098398961576E-2,34,1117901.3019920248,599188.05888343928,518713.24310858548,25714309.780586421,0,8.8738797462002861E-2,0.28039999999999998,0.31128609589828038,2.284098398961576E-2,0]
[40,"2022-10-02",1,25714309.780586421,2.284098398961576E-2,33,1117901.301992025,587340.13800239435,530561.16398963064,25183748.616596792,0,9.8568231985882049E-2,0.29020000000000001,0.32333618788406815,2.3620989088657618E-2,0]
[41,"2022-11-02",1,25183748.616596792,2.3620989088657618E-2,32,1130377.7257783483,594865.05128412915,535512.67449421913,24648235.942102574,0,0.10829778785463651,0.3,0.33546914062499988,2.4399807259133155E-2,0]
[42,"2022-12-02",1,24648235.942102574,2.4399807259133155E-2,31,1142581.2889355787,601412.20626494114,541169.08267063752,24107066.859431937,0,0.10838642989136926,0.3,0.33546914062499988,2.4399807259133155E-2,0]
[43,"2023-01-02",1,24107066.859431937,2.4399807259133155E-2,30,1142581.2889355791,588207.78495317569,554373.50398240343,23552693.355449535,0,0.11754335676144856,0.30919999999999997,0.34693500375858388,2.5129866551480307E-2,0]
[44,"2023-02-02",1,23552693.355449535,2.5129866551480307E-2,29,1153460.3338484662,591876.04095038376,561584.29289808241,22991109.062551454,0,0.12575116045158352,0.31740000000000002,0.35721666443779854,2.5779696261036378E-2,0]
[45,"2023-03-02",1,22991109.062551454,2.5779696261036378E-2,28,1162908.4926736476,592703.80833693733,570204.68433671026,22420904.378214743,0,0.12351387255237101,0.31519999999999998,0.35445241263311322,2.560543252549996E-2,0]
[46,"2023-04-02",1,22420904.378214743,2.560543252549996E-2,27,1160446.745371511,574096.95421706419,586349.79115444678,21834554.587060295,0,0.12772229576408467,0.31940000000000002,0.35973329024942036,2.5938066474953114E-2,0]
[47,"2023-05-02",1,21834554.587060295,2.5938066474953114E-2,26,1165001.0787330614,566346.12833016238,598654.95040289906,21235899.636657394,0,0.13074762209203472,0.32240000000000002,0.36351478915724988,2.6175530159591842E-2,0]
[48,"2023-06-02",1,21235899.636657394,2.6175530159591842E-2,25,1168152.2143890844,555860.93140539108,612291.28298369329,20623608.3536737,0,0.13096241116133411,0.3226,0.36376716921055774,2.6191357164701889E-2,0]
[49,"2023-07-02",1,20623608.3536737,2.6191357164701889E-2,24,1168355.268553165,540160.29241599736,628194.97613716766,19995413.377536532,0,0.13052157228143191,0.32219999999999999,0.36326244413483111,2.6159702666257667E-2,0]
[50,"2023-08-02",1,19995413.377536532,2.6159702666257667E-2,23,1167963.5852106796,523074.06864526664,644889.51656541298,19350523.860971119,0,0.13070240852441528,0.32240000000000002,0.36351478915724988,2.6175530159591842E-2,0]
[51,"2023-09-02",1,19350523.860971119,2.6175530159591842E-2,22,1168152.1381201956,506510.22092675109,661641.91719344445,18688881.943777673,0,0.13065719675953935,0.32229999999999998,0.36338861226738217,2.6167616473955269E-2,0]
[52,"2023-10-02",1,18688881.943777673,2.6167616473955269E-2,21,1168061.5388579399,489043.49503180181,679018.04382613814,18009863.899951536,0,0.13080414158710507,0.32250000000000001,0.36364097480483992,2.6183443723172495E-2,0]
[53,"2023-11-02",1,18009863.899951536,2.6183443723172495E-2,20,1168235.3065889096,471560.25788637693,696675.04870253266,17313188.851249002,0,0.1302955675353894,0.32200000000000001,0.36301013414006267,2.6143874684661839E-2,0]
[54,"2023-12-02",1,17313188.851249002,2.6143874684661839E-2,19,1167819.6708953639,452633.83971893834,715185.83117642556,16598003.020072576,0,0.13036336422796291,0.32200000000000001,0.36301013414006267,2.6143874684661839E-2,0]
[55,"2024-01-02",1,16598003.020072576,2.6143874684661839E-2,18,1167819.6708953637,433936.11097241618,733883.55992294755,15864119.460149627,0,0.12778993853656839,0.31940000000000002,0.35973329024942036,2.5938066474953114E-2,0]
[56,"2024-02-02",1,15864119.460149627,2.5938066474953114E-2,17,1165857.1670034814,411484.58512395836,754372.58187952312,15109746.878270105,0,0.12537984586212114,0.317,0.35671375877781664,2.5748016349459224E-2,0]
[57,"2024-03-02",1,15109746.878270105,2.5748016349459224E-2,16,1164139.3050444431,389046.00965788914,775093.29538655397,14334653.58288355,0,0.12537984586212114,0.317,0.35671375877781664,2.5748016349459224E-2,0]
[58,"2024-04-02",1,14334653.58288355,2.5748016349459224E-2,15,1164139.3050444426,369088.89481591986,795050.41022852273,13539603.172655027,0,0.12073189976050602,0.31240000000000001,0.35094038340615219,2.5383556633059356E-2,0]
[59,"2024-05-02",1,13539603.172655027,2.5383556633059356E-2,14,1161209.5658174485,343683.28392223903,817526.28189520957,12722076.890759818,0,0.11577957271177297,0.30740000000000001,0.3446858954970764,2.4987110684636438E-2,0]
[60,"2024-06-02",1,12722076.890759818,2.4987110684636438E-2,13,1158226.1701209501,317887.94340787095,840338.22671307914,11881738.664046738,0,0.11575726413266541,0.30740000000000001,0.3446858954970764,2.4987110684636438E-2,0]
[61,"2024-07-02",1,11881738.664046738,2.4987110684636438E-2,12,1158226.1701209499,296890.3191244601,861335.85099648975,11020402.813050248,0,0.11090459627010874,0.30259999999999998,0.33870204319044084,2.46062338375721E-2,0]
[62,"2024-08-02",1,11020402.813050248,2.46062338375721E-2,11,1155751.3248483629,271170.60860215174,884580.7162462112,10135822.096804036,0,0.10591817927547154,0.29759999999999998,0.33249012334632999,2.4209185779618947E-2,0]
[63,"2024-09-02",1,10135822.096804036,2.4209185779618947E-2,10,1153379.040380805,245380.00017069577,907999.0402101092,9227823.0565939266,0,0.10591817927547154,0.29759999999999998,0.33249012334632999,2.4209185779618947E-2,0]
[64,"2024-10-02",1,9227823.0565939266,2.4209185779618947E-2,9,1153379.040380805,223398.08271853352,929980.95766227157,8297842.0989316553,0,0.10107516170391717,0.29270000000000002,0.32642344103260701,2.3819779786862227E-2,0]
[65,"2024-11-02",1,8297842.0989316553,2.3819779786862227E-2,8,1151461.5462990315,197652.77150270669,953808.77479632478,7344033.3241353305,0,9.611082661459891E-2,0.2878,0.32037749804362403,2.3430077350357736E-2,0]
[66,"2024-12-02",1,7344033.3241353305,2.3430077350357736E-2,7,1149750.2611564172,172071.26884809564,977678.99230832153,6366354.3318270091,0,9.6121784983732805E-2,0.2878,0.32037749804362403,2.3430077350357736E-2,0]
[67,"2025-01-02",1,6366354.3318270091,2.3430077350357736E-2,6,1149750.2611564172,149164.17443449187,1000586.0867219253,5365768.245105084,0,9.6121784983732805E-2,0.2878,0.32037749804362403,2.3430077350357736E-2,0]
[68,"2025-02-02",1,5365768.245105084,2.3430077350357736E-2,5,1149750.2611564172,125720.36502690541,1024029.8961295118,4341738.3489755727,0,9.6121784983732805E-2,0.2878,0.32037749804362403,2.3430077350357736E-2,0]
[69,"2025-03-02",1,4341738.3489755727,2.3430077350357736E-2,4,1149750.2611564177,101727.26535151216,1048022.9958049055,3293715.3531706673,0,9.6121784983732805E-2,0.2878,0.32037749804362403,2.3430077350357736E-2,0]
[70,"2025-04-02",1,3293715.3531706673,2.3430077350357736E-2,3,1149750.2611564177,77172.005494849582,1072578.2556615681,2221137.0975090992,0,9.6121784983732805E-2,0.2878,0.32037749804362403,2.3430077350357736E-2,0]
[71,"2025-05-02",1,2221137.0975090992,2.3430077350357736E-2,2,1149750.2611564177,52041.414000387267,1097708.8471560304,1123428.2503530688,0,9.6121784983732805E-2,0.2878,0.32037749804362403,2.3430077350357736E-2,0]
[72,"2025-06-02",1,1123428.2503530688,2.3430077350357736E-2,1,1149750.2611564181,26322.010803349458,1123428.2503530686,2.3283064365386963E-10,0,9.6121784983732805E-2,0.2878,0.32037749804362403,2.3430077350357736E-2,0]
[" ","2025-07-02"," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",0," "," ",{"$error":"#VALUE!"}," ",0]
[" "," "," "," "," "," "," "," "," "," ",null," "," ",{"$error":"#VALUE!"}," ",0]

{"sheet":"Liquidación tasa variable","index":3,"n_rows":59,"n_cols":65,"rows_kept":59,"cut":false,"hidden":false,"merged":[[49,55,49,56],[4,60,4,62],[4,63,4,64],[2,0,2,10],[2,11,2,17],[2,21,2,26],[2,27,2,37],[2,39,2,45],[2,46,2,57],[2,18,2,20]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"CUOTA 1",1]
["TEÓRICO",null,null,null,null,null,null,null,null,null,null,"PAGO",null,null,null,null,null,null,"APLICACIÓN OTROS CONCEPTOS",null,null,"APLICACIÓN SEGUROS",null,null,null,null,null,"APLICACIÓN INTRESES DE MORA",null,null,null,null,null,null,null,null,null,null,null,"APLICACIÓN DE INTERESES CORRIENTES",null,null,null,null,null,null,"APLICACIÓN A CAPITAL",null,null,null,null,null,null,null,null,null,null,null,"tasa"]
["Cuota Programada SFC","vencimiento teorico","valor cuota","valor interes","valor Ka","Cuota\nProgramada","Fecha de \nvto","Valor Cuota\n UVR","Valor UVR en \nfecfha de pago","Interés\n teórico","Capital \nteórico","Fecha de Pago","Pago en\n Pesos ","pago UVR","Sobrante \npagos anteriores $","Sobrante pagos\nAnteriores UVR","Faltante anteriores UVR","Valor Disponible UVR para  pago deOtros Conceptos","DISPONIBLE $","Total pago\nSeguros UVR","Valor Disponible  para  pago de Seguros","Valor Pendiente \npago Seguros UVR Anteriores","Seguros cuota UVR","Total pago\nSeguros UVR","Total pago \nSeguros $","Saldo de Seguros por pagar ","Valor Disponible UVR para  pago de Interés de Mora","Días de\n mora","Tasa de Interés mora % Efectivo Anual","Interés\ndiario","Interés mora por pagar UVR anteriores","Valor en UVR Mora","Interés de mora ","Total interés de mora por pagar UVR","Interés de mora pagado  UVR "," Interés de mora pesos pagados","Saldo Interés de Mora por pagar ","Valor Disponible UVR para  pago de Interés Corriente","interes fuertecontra saldo","Interés  corrientes por pagar UVR anteriores","Interés teórico cuota ","Total interés corriente por pagar"," Interés Corrientes pagados UVR "," Interés Corrientes pagados Pesos","Saldo Interés Corriente por pagar ","Valor Disponible UVR para  pago de Capital","Capital por pagar UVR anteriores","Capital teórico cuota","Total Capital por pagar UVR","Capital pagado en UVR","Capital pagado en $","Faltante de capital por pagar UVR","Capital sobrante UVR ","Abonos extraordinarios UVR a Capital","Nuevo saldo UVR","Nuevo saldo Pesos","cuota cancelada","cuota cancelada","Intereses según Saldo"]
[72,"2018-10-29",null,null,null,0,"2018-10-29",0,1,0,0,"2018-10-29",0,0,0,0,null,0,null,null,null,0,0,0,0,0,0,0,0.1,2.6115787606784124E-4,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,41450000,41450000,"listo",0,null,null,"Cambios de tasa i cte",null,null," i Mora"]
[1,"2018-12-02",1092889.2188563461,802472,290417.21885634609,1,"2018-12-02",1092889.2188563461,1,802472,290417.21885634609,"2018-12-04",1400000,1400000,0,0,0,1400000,1400000,89000,1311000,0,277985.13,277985.13,277985.13,0,1033014.87,2,0.35039999999999999,8.2335478392447925E-4,0,290417.21885634609,478.2328129588301,478.2328129588301,478.2328129588301,478.2328129588301,0,1032536.6371870411,802472,0,802472,802472,802472,802472,0,230064.63718704111,0,290417.21885634609,290417.21885634609,230064.63718704111,230064.63718704111,60352.581669304986,0,0,41219935.362812959,41219935.362812959,"Falta"," ",1.7648656060573531E-2,null,"2018-12-02",0.2336,1.7648656060573531E-2,0.35039999999999999,8.2335478392447925E-4]
[2,"2019-01-02",1063757.6157799296,786129.5646707894,277628.05110914016,1,"2018-12-02",0,1,0,0,"2018-12-27",1318483,1318483,0,0,60352.581669304986,1318483,1318483,0,1318483,0,245281.28,245281.28,245281.28,0,1073201.72,23,0.35039999999999999,8.2335478392447925E-4,0,60352.581669304986,1142.9064973111472,1142.9064973111472,1142.9064973111472,1142.9064973111472,0,1072058.8135026889,0,0,0,0,0,0,0,1072058.8135026889,60352.581669304986,0,60352.581669304986,60352.581669304986,60352.581669304986,0,1011706.2318333839,0,41159582.78114365,41159582.78114365,"listo",1,1.7648656060573531E-2,null,"2019-01-02",0.23350000000000001,1.7641781287093039E-2,0.28739999999999999,6.9236198468725085E-4]
[3,"2019-02-02",1063523.1712108138,780498.95813506457,283024.21307574923,2,"2019-01-02",1063757.6157799296,1,786129.5646707894,277628.05110914016,"2018-12-27",0,1011706.2318333839,1011706.2318333839,1011706.2318333839,0,1011706.2318333839,1011706.2318333839,0,1011706.2318333839,0,0,0,0,0,1011706.2318333839,0,0.28739999999999999,6.9236198468725085E-4,0,0,0,0,0,0,0,1011706.2318333839,726128.35729293688,0,726128.35729293688,726128.35729293688,726128.35729293688,726128.35729293688,0,285577.87454044702,0,277628.05110914016,277628.05110914016,277628.05110914016,277628.05110914016,0,7949.8234313068679,0,40881954.730034508,40881954.730034508,"listo",2,1.7641781287093039E-2,null,"2019-02-02",0.2336,1.7648656060573531E-2,0.29549999999999998,7.0955770203506852E-4]
[4,"2019-03-02",1063755.1635566344,775421.35796425107,288333.80559238337,3,"2019-02-02",1063523.1712108138,1,780498.95813506457,283024.21307574923,"2018-12-27",0,7949.8234313068679,7949.8234313068679,7949.8234313068679,0,7949.8234313068679,7949.8234313068679,0,7949.8234313068679,0,0,0,0,0,7949.8234313068679,0,0.29549999999999998,7.0955770203506852E-4,0,0,0,0,0,0,0,7949.8234313068679,721511.5581143162,0,721511.5581143162,721511.5581143162,7949.8234313068679,7949.8234313068679,713561.73468300933,0,0,283024.21307574923,283024.21307574923,0,0,283024.21307574923,0,0,40881954.730034508,40881954.730034508,"Falta"," ",1.7648656060573531E-2,null,"2019-03-02",0.2336,1.7648656060573531E-2,0.29060000000000002,6.9916821250104455E-4]
[5,"2019-04-02",1063755.1635566344,769914.31163981522,293840.85191681923,3,"2019-02-02",0,1,0,0,"2019-02-11",1360000,1360000,0,0,283024.21307574923,1360000,1360000,0,1360000,0,279338.95,279338.95,279338.95,0,1080661.05,9,0.29549999999999998,7.0955770203506852E-4,0,283024.21307574923,1807.3980922528099,1807.3980922528099,1807.3980922528099,1807.3980922528099,0,1078853.6519077471,0,713561.73468300933,0,713561.73468300933,713561.73468300933,713561.73468300933,0,365291.91722473782,283024.21307574923,0,283024.21307574923,283024.21307574923,283024.21307574923,0,82267.704148988589,0,40598930.516958758,40598930.516958758,"listo",3,1.7648656060573531E-2,null,"2019-04-02",0.2336,1.7648656060573531E-2,0.2898,6.9746823462724095E-4]
[6,"2019-05-02",1063755.1635566344,764302.08320134599,299453.08035528846,4,"2019-03-02",1063755.1635566344,1,775421.35796425107,288333.80559238337,"2019-02-11",0,82267.704148988589,82267.704148988589,82267.704148988589,0,82267.704148988589,82267.704148988589,0,82267.704148988589,0,0,0,0,0,82267.704148988589,0,0.29060000000000002,6.9916821250104455E-4,0,0,0,0,0,0,0,82267.704148988589,716516.56112092792,0,716516.56112092792,716516.56112092792,82267.704148988589,82267.704148988589,634248.85697193933,0,0,288333.80559238337,288333.80559238337,0,0,288333.80559238337,0,0,40598930.516958758,40598930.516958758,"Falta"," ",1.7648656060573531E-2,null,"2019-05-02",0.2336,1.7648656060573531E-2,0.29010000000000002,6.9810584952367805E-4]
[7,"2019-06-02",1063755.1635566344,758582.66371765581,305172.49983897863,4,"2019-03-02",0,1,0,0,"2019-03-03",1350000,1350000,0,0,288333.80559238337,1350000,1350000,0,1350000,0,276798.27999999997,276798.27999999997,276798.27999999997,0,1073201.72,1,0.29060000000000002,6.9916821250104455E-4,0,288333.80559238337,201.59383145965037,201.59383145965037,201.59383145965037,201.59383145965037,0,1073000.1261685402,0,634248.85697193933,0,634248.85697193933,634248.85697193933,634248.85697193933,0,438751.26919660089,288333.80559238337,0,288333.80559238337,288333.80559238337,288333.80559238337,0,150417.46360421751,0,40310596.711366378,40310596.711366378,"listo",4,1.7648656060573531E-2,null,"2019-06-02",0.2336,1.7648656060573531E-2,0.28949999999999998,6.9683047181468005E-4]
[8,"2019-07-02",1063755.1635566344,752754.00588787289,311001.15766876156,5,"2019-04-02",1063755.1635566344,1,769914.31163981522,293840.85191681923,"2019-03-03",0,150417.46360421751,150417.46360421751,150417.46360421751,0,150417.46360421751,150417.46360421751,0,150417.46360421751,0,0,0,0,0,150417.46360421751,0,0.2898,6.9746823462724095E-4,0,0,0,0,0,0,0,150417.46360421751,711427.8569553917,0,711427.8569553917,711427.8569553917,150417.46360421751,150417.46360421751,561010.39335117419,0,0,293840.85191681923,293840.85191681923,0,0,293840.85191681923,0,0,40310596.711366378,40310596.711366378,"Falta"," ",1.7648656060573531E-2,null,"2019-07-02",0.23369999999999999,1.7655530323220647E-2,0.28920000000000001,6.9619256101671745E-4]
[9,"2019-08-02",1063974.5795538104,747127.76440683368,316846.81514697673,5,"2019-04-02",0,1,0,0,"2019-05-02",1300000,1300000,0,0,293840.85191681923,1300000,1300000,0,1300000,0,201463.37,201463.37,201463.37,0,1098536.6299999999,30,0.2898,6.9746823462724095E-4,0,293840.85191681923,6148.3398074336537,6148.3398074336537,6148.3398074336537,6148.3398074336537,0,1092388.2901925663,0,561010.39335117419,0,561010.39335117419,561010.39335117419,561010.39335117419,0,531377.89684139215,293840.85191681923,0,293840.85191681923,293840.85191681923,293840.85191681923,0,237537.04492457293,0,40016755.859449558,40016755.859449558,"listo",5,1.7648656060573531E-2,null,"2019-08-02",0.23369999999999999,1.7655530323220647E-2,0.2898,6.9746823462724095E-4]
[10,"2019-09-02",1063974.5795538106,741073.59006511385,322900.9894886968,6,"2019-05-02",1063755.1635566344,1,764302.08320134599,299453.08035528846,"2019-05-02",0,237537.04492457293,237537.04492457293,237537.04492457293,0,237537.04492457293,237537.04492457293,0,237537.04492457293,0,0,0,0,0,237537.04492457293,0,0.29010000000000002,6.9810584952367805E-4,0,0,0,0,0,0,0,237537.04492457293,706241.96082336584,0,706241.96082336584,706241.96082336584,237537.04492457293,237537.04492457293,468704.91589879291,0,0,299453.08035528846,299453.08035528846,0,0,299453.08035528846,0,0,40016755.859449558,40016755.859449558,"Falta"," ",1.7648656060573531E-2,null,"2019-09-02",0.23369999999999999,1.7655530323220647E-2,0.2898,6.9746823462724095E-4]
[11,"2019-10-02",1063974.5795538104,734903.73513199226,329070.84442181815,6,"2019-05-02",0,1,0,0,"2019-06-05",1530000,1530000,0,0,299453.08035528846,1530000,1530000,0,1530000,0,425103.91000000003,425103.91000000003,425103.91000000003,0,1104896.0899999999,34,0.29010000000000002,6.9810584952367805E-4,0,299453.08035528846,7107.6981998329693,7107.6981998329693,7107.6981998329693,7107.6981998329693,0,1097788.3918001668,0,468704.91589879291,0,468704.91589879291,468704.91589879291,468704.91589879291,0,629083.47590137389,299453.08035528846,0,299453.08035528846,299453.08035528846,299453.08035528846,0,329630.39554608543,0,39717302.779094271,39717302.779094271,"listo",6,1.7648656060573531E-2,null,"2019-10-02",0.2336,1.7648656060573531E-2,0.28649999999999998,6.9044469314105683E-4]
[12,"2019-11-02",1063762.9938702635,728310.02177684614,335452.97209341731,7,"2019-06-02",1063755.1635566344,1,758582.66371765581,305172.49983897863,"2019-06-05",0,329630.39554608543,329630.39554608543,329630.39554608543,0,329630.39554608543,329630.39554608543,0,329630.39554608543,0,0,0,0,0,329630.39554608543,3,0.28949999999999998,6.9683047181468005E-4,0,305172.49983897863,637.96049114298262,637.96049114298262,637.96049114298262,637.96049114298262,0,328992.43505494244,700957.01640189602,0,700957.01640189602,700957.01640189602,328992.43505494244,328992.43505494244,371964.58134695358,0,0,305172.49983897863,305172.49983897863,0,0,305172.49983897863,0,0,39717302.779094271,39717302.779094271,"Falta"," ",1.7648656060573531E-2,null,"2019-11-02",0.2336,1.7648656060573531E-2,0.28549999999999998,6.8831279977077386E-4]
[13,"2019-12-02",1063762.9938702637,721903.02051248611,341859.97335777758,7,"2019-06-02",0,1,0,0,"2019-06-25",1200000,1200000,0,0,305172.49983897863,1200000,1200000,0,1200000,0,111237.28,111237.28,111237.28,0,1088762.72,20,0.28949999999999998,6.9683047181468005E-4,0,305172.49983897863,4253.0699409532172,4253.0699409532172,4253.0699409532172,4253.0699409532172,0,1084509.6500590467,0,371964.58134695358,0,371964.58134695358,371964.58134695358,371964.58134695358,0,712545.06871209317,305172.49983897863,0,305172.49983897863,305172.49983897863,305172.49983897863,0,407372.56887311453,0,39412130.279255293,39412130.279255293,"listo",7,1.7648656060573531E-2,null,"2019-12-02",0.2336,1.7648656060573531E-2,0.28370000000000001,6.8447122059933641E-4]
[14,"2020-01-02",1063762.9938702639,715373.64839850937,348389.34547175455,8,"2019-07-02",1063755.1635566344,1,752754.00588787289,311001.15766876156,"2019-06-25",0,407372.56887311453,407372.56887311453,407372.56887311453,0,407372.56887311453,407372.56887311453,0,407372.56887311453,0,0,0,0,0,407372.56887311453,0,0.28920000000000001,6.9619256101671745E-4,0,0,0,0,0,0,0,407372.56887311453,695842.06124811445,0,695842.06124811445,695842.06124811445,407372.56887311453,407372.56887311453,288469.49237499991,0,0,311001.15766876156,311001.15766876156,0,0,311001.15766876156,0,0,39412130.279255293,39412130.279255293,"Falta"," ",1.7655530323220647E-2,null,"2020-01-02",0.23369999999999999,1.7655530323220647E-2,0.28160000000000002,6.7998258294688085E-4]
[15,"2020-02-02",1063966.5392258763,709017.30559331749,354949.23363255884,8,"2019-07-02",0,1,0,0,"2019-08-05",1400000,1400000,0,0,311001.15766876156,1400000,1400000,0,1400000,0,299805.57,299805.57,299805.57,0,1100194.43,34,0.28920000000000001,6.9619256101671745E-4,0,311001.15766876156,7361.5675428436871,7361.5675428436871,7361.5675428436871,7361.5675428436871,0,1092832.8624571562,0,288469.49237499991,0,288469.49237499991,288469.49237499991,288469.49237499991,0,804363.37008215627,311001.15766876156,0,311001.15766876156,311001.15766876156,311001.15766876156,0,493362.21241339471,0,39101129.121586531,39101129.121586531,"listo",8,1.7655530323220647E-2,null,"2020-02-02",0.2336,1.7648656060573531E-2,0.28589999999999999,6.8916575551658532E-4]
[16,"2020-05-02",1063765.720230289,701940.19709392649,361825.52313636255,9,"2019-08-02",1063974.5795538104,1,747127.76440683368,316846.81514697673,"2019-08-05",0,493362.21241339471,493362.21241339471,493362.21241339471,0,493362.21241339471,493362.21241339471,0,493362.21241339471,0,0,0,0,0,493362.21241339471,3,0.2898,6.9746823462724095E-4,0,316846.81514697673,662.97176642347688,662.97176642347688,662.97176642347688,662.97176642347688,0,492699.24064697122,690351.17087833688,0,690351.17087833688,690351.17087833688,492699.24064697122,492699.24064697122,197651.93023136567,0,0,316846.81514697673,316846.81514697673,0,0,316846.81514697673,0,0,39101129.121586531,39101129.121586531,"Falta"," ",1.7655530323220647E-2,null,"2020-05-02",0.2286,1.7304289957796426E-2,0.27289999999999998,6.61308326610488E-4]
[17,"2020-06-02",1053882.6157834546,680424.32063915452,373458.29514430009,9,"2019-08-02",0,1,0,0,"2019-09-04",1300000,1300000,0,0,316846.81514697673,1300000,1300000,0,1300000,0,199184.25,199184.25,199184.25,0,1100815.75,30,0.2898,6.9746823462724095E-4,0,316846.81514697673,6629.7176642347686,6629.7176642347686,6629.7176642347686,6629.7176642347686,0,1094186.0323357652,0,197651.93023136567,0,197651.93023136567,197651.93023136567,197651.93023136567,0,896534.10210439959,316846.81514697673,0,316846.81514697673,316846.81514697673,316846.81514697673,0,579687.28695742285,0,38784282.306439556,38784282.306439556,"listo",9,1.7655530323220647E-2,null,"2020-06-02",0.21879999999999999,1.662558947931525E-2,0.27179999999999999,6.5893815469997286E-4]
[18,"2020-07-02",1034898.566168586,645075.88124815142,389822.68492043461,10,"2019-09-02",1063974.5795538106,1,741073.59006511385,322900.9894886968,"2019-09-04",0,579687.28695742285,579687.28695742285,579687.28695742285,0,579687.28695742285,579687.28695742285,0,579687.28695742285,0,0,0,0,0,579687.28695742285,2,0.2898,6.9746823462724095E-4,0,322900.9894886968,450.42636619614126,450.42636619614126,450.42636619614126,450.42636619614126,0,579236.86059122672,684757.07232569356,0,684757.07232569356,684757.07232569356,579236.86059122672,579236.86059122672,105520.21173446684,0,0,322900.9894886968,322900.9894886968,0,0,322900.9894886968,0,0,38784282.306439556,38784282.306439556,"Falta"," ",1.7655530323220647E-2,null,"2020-07-02",0.21629999999999999,1.645165087055811E-2,0.27179999999999999,6.5893815469997286E-4]
[19,"2020-11-02",1030150.0978005831,630929.19486269576,399220.90293788735,10,"2019-09-02",0,1,0,0,"2019-10-09",1300000,1300000,0,0,322900.9894886968,1300000,1300000,0,1300000,0,191085.50999999998,191085.50999999998,191085.50999999998,0,1108914.49,35,0.2898,6.9746823462724095E-4,0,322900.9894886968,7882.4614084324721,7882.4614084324721,7882.4614084324721,7882.4614084324721,0,1101032.0285915674,0,105520.21173446684,0,105520.21173446684,105520.21173446684,105520.21173446684,0,995511.81685710058,322900.9894886968,0,322900.9894886968,322900.9894886968,322900.9894886968,0,672610.82736840378,0,38461381.316950858,38461381.316950858,"listo",10,1.7655530323220647E-2,null,"2020-11-02",0.20880000000000001,1.5927861658992626E-2,0.2676,6.4986956374091243E-4]
[20,"2020-12-02",1016174.1922203533,602589.07173925883,413585.12048109446,11,"2019-10-02",1063974.5795538104,1,734903.73513199226,329070.84442181815,"2019-10-09",0,672610.82736840378,672610.82736840378,672610.82736840378,0,672610.82736840378,672610.82736840378,0,672610.82736840378,0,0,0,0,0,672610.82736840378,7,0.28649999999999998,6.9044469314105683E-4,0,329070.84442181815,1590.4365273894348,1590.4365273894348,1590.4365273894348,1590.4365273894348,0,671020.39084101433,678791.69047743431,0,678791.69047743431,678791.69047743431,671020.39084101433,671020.39084101433,7771.2996364199789,0,0,329070.84442181815,329070.84442181815,0,0,329070.84442181815,0,0,38461381.316950858,38461381.316950858,"Falta"," ",1.7648656060573531E-2,null,"2020-12-02",0.2089,1.5934865087622763E-2,0.26190000000000002,6.3751414410861962E-4]
[21,"2021-03-02",1016357.1161751118,595794.83417363523,420562.28200147662,11,"2019-10-02",0,1,0,0,"2019-11-05",1350000,1350000,0,0,329070.84442181815,1350000,1350000,0,1350000,0,255320.33000000002,255320.33000000002,255320.33000000002,0,1094679.67,27,0.28649999999999998,6.9044469314105683E-4,0,329070.84442181815,6134.5408913592482,6134.5408913592482,6134.5408913592482,6134.5408913592482,0,1088545.1291086406,0,7771.2996364199789,0,7771.2996364199789,7771.2996364199789,7771.2996364199789,0,1080773.8294722205,329070.84442181815,0,329070.84442181815,329070.84442181815,329070.84442181815,0,751702.98505040235,0,38132310.472529039,38132310.472529039,"listo",11,1.7648656060573531E-2,null,"2021-03-02",0.2087,1.5920857699252888E-2,0.26114999999999999,6.3588428907812578E-4]
[22,"2021-04-02",1015997.0447402482,588043.32235393301,427953.72238631523,12,"2019-11-02",1063762.9938702635,1,728310.02177684614,335452.97209341731,"2019-11-05",0,751702.98505040235,751702.98505040235,751702.98505040235,0,751702.98505040235,751702.98505040235,0,751702.98505040235,0,0,0,0,0,751702.98505040235,3,0.28549999999999998,6.8831279977077386E-4,0,335452.97209341731,692.68972323914204,692.68972323914204,692.68972323914204,692.68972323914204,0,751010.29532716318,672984.03232467116,0,672984.03232467116,672984.03232467116,672984.03232467116,672984.03232467116,0,78026.263002492022,0,335452.97209341731,335452.97209341731,78026.263002492022,78026.263002492022,257426.70909092529,0,0,38054284.209526546,38054284.209526546,"Falta"," ",1.7648656060573531E-2,null,"2021-04-02",0.20860000000000001,1.5913853208319173E-2,0.25964999999999999,6.326216771728177E-4]
[23,"2021-05-02",1015819.9328135832,580452.7010443511,435367.23176923208,12,"2019-11-02",0,1,0,0,"2019-11-22",1350000,1350000,0,0,257426.70909092529,1350000,1350000,0,1350000,0,259926.09,259926.09,259926.09,0,1090073.9099999999,17,0.28549999999999998,6.8831279977077386E-4,0,257426.70909092529,3012.2316807925722,3012.2316807925722,3012.2316807925722,3012.2316807925722,0,1087061.6783192074,0,0,0,0,0,0,0,1087061.6783192074,257426.70909092529,0,257426.70909092529,257426.70909092529,257426.70909092529,0,829634.96922828211,0,37796857.500435621,37796857.500435621,"listo",12,1.7648656060573531E-2,null,"2021-05-02",0.20899999999999999,1.5941867985227454E-2,0.25829999999999997,6.2968201205726437E-4]
[24,"2021-06-02",1016516.7649891364,574092.82725945581,442423.93772968056,13,"2019-12-02",1063762.9938702637,1,721903.02051248611,341859.97335777758,"2019-11-22",0,829634.96922828211,829634.96922828211,829634.96922828211,0,829634.96922828211,829634.96922828211,0,829634.96922828211,0,0,0,0,0,829634.96922828211,0,0.28370000000000001,6.8447122059933641E-4,0,0,0,0,0,0,0,829634.96922828211,667063.73819569719,0,667063.73819569719,667063.73819569719,667063.73819569719,667063.73819569719,0,162571.23103258491,0,341859.97335777758,341859.97335777758,162571.23103258491,162571.23103258491,179288.74232519267,0,0,37634286.269403033,37634286.269403033,"Falta"," ",1.7648656060573531E-2,null,"2021-06-02",0.20899999999999999,1.5941867985227454E-2,0.25814999999999999,6.2935518846773952E-4]
[25,"2021-07-02",1016516.7649891364,566517.71704037709,449999.04794875928,13,"2019-12-02",0,1,0,0,"2019-11-25",25000,25000,0,0,179288.74232519267,25000,25000,0,25000,0,67598.820000000007,25000,67598.820000000007,42598.820000000007,0,0,0.28370000000000001,6.8447122059933641E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,179288.74232519267,0,179288.74232519267,0,0,179288.74232519267,0,0,37634286.269403033,37634286.269403033,"Falta"," ",1.7648656060573531E-2,null,"2021-07-02",0.2089,1.5934865087622763E-2,0.25770000000000004,6.2837448450037137E-4]
[26,"2021-08-02",1016348.4473099094,558550.00597111229,457798.4413387971,13,"2019-12-02",0,1,0,0,"2019-12-31",1320000,1320000,0,0,179288.74232519267,1320000,1320000,0,1320000,42598.820000000007,222758.59999999998,265357.42,222758.59999999998,0,1054642.58,29,0.28370000000000001,6.8447122059933641E-4,0,179288.74232519267,3558.8215446722916,3558.8215446722916,3558.8215446722916,3558.8215446722916,0,1051083.7584553277,0,0,0,0,0,0,0,1051083.7584553277,179288.74232519267,0,179288.74232519267,179288.74232519267,179288.74232519267,0,871795.01613013505,0,37454997.527077839,37454997.527077839,"listo",13,1.7648656060573531E-2,null,"2021-08-02",0.2089,1.5934865087622763E-2,0.2586,6.3033554269220637E-4]
[27,"2021-09-02",1016348.4473099095,550715.34367590176,465633.10363400774,14,"2020-01-02",1063762.9938702639,1,715373.64839850937,348389.34547175455,"2019-12-31",0,871795.01613013505,871795.01613013505,871795.01613013505,0,871795.01613013505,871795.01613013505,0,871795.01613013505,0,0,0,0,0,871795.01613013505,0,0.28160000000000002,6.7998258294688085E-4,0,0,0,0,0,0,0,871795.01613013505,661287.8445954771,0,661287.8445954771,661287.8445954771,661287.8445954771,661287.8445954771,0,210507.17153465794,0,348389.34547175455,348389.34547175455,210507.17153465794,210507.17153465794,137882.17393709661,0,0,37244490.355543181,37244490.355543181,"Falta"," ",1.7655530323220647E-2,null,"2021-09-02",0.20899999999999999,1.5941867985227454E-2,0.25785000000000002,6.2870142469861889E-4]
[28,"2021-10-02",1016510.7680281523,543002.06331462355,473508.70471352874,14,"2020-01-02",0,1,0,0,"2020-02-04",1350000,1350000,0,0,137882.17393709661,1350000,1350000,0,1350000,0,247984.46,247984.46,247984.46,0,1102015.54,33,0.28160000000000002,6.7998258294688085E-4,0,137882.17393709661,3093.9967336105756,3093.9967336105756,3093.9967336105756,3093.9967336105756,0,1098921.5432663895,0,0,0,0,0,0,0,1098921.5432663895,137882.17393709661,0,137882.17393709661,137882.17393709661,137882.17393709661,0,961039.36932929291,0,37106608.181606084,37106608.181606084,"listo",14,1.7655530323220647E-2,null,"2021-10-02",0.21160000000000001,1.6123757208396539E-2,0.25619999999999998,6.2510294214179751E-4]
[29,"2021-11-02",1020656.2411207592,541436.18522251351,479220.05589824566,15,"2020-02-02",1063966.5392258763,1,709017.30559331749,354949.23363255884,"2020-02-04",0,961039.36932929291,961039.36932929291,961039.36932929291,0,961039.36932929291,961039.36932929291,0,961039.36932929291,0,0,0,0,0,961039.36932929291,2,0.28589999999999999,6.8916575551658532E-4,0,354949.23363255884,489.23771353283075,489.23771353283075,489.23771353283075,489.23771353283075,0,960550.13161576004,654881.76537162962,0,654881.76537162962,654881.76537162962,654881.76537162962,654881.76537162962,0,305668.36624413042,0,354949.23363255884,354949.23363255884,305668.36624413042,305668.36624413042,49280.867388428422,0,0,36800939.815361954,36800939.815361954,"Falta"," ",1.7648656060573531E-2,null,"2021-11-02",0.21640000000000001,1.6458614704524255E-2,0.25905,6.3131554742335005E-4]
[30,"2021-12-02",1028182.2396148301,545015.04444367578,483167.19517115434,15,"2020-02-02",0,1,0,0,"2020-06-26",2644675.44,2644675.44,0,0,49280.867388428422,2644675.44,2644675.44,0,2644675.44,0,498272,498272,498272,0,2146403.44,143,0.28589999999999999,6.8916575551658532E-4,0,49280.867388428422,4856.6641274950262,4856.6641274950262,4856.6641274950262,4856.6641274950262,0,2141546.7758725048,0,0,0,0,0,0,0,2141546.7758725048,49280.867388428422,0,49280.867388428422,49280.867388428422,49280.867388428422,0,2092265.9084840764,0,36751658.947973527,36751658.947973527,"listo",15,1.7648656060573531E-2,null,"2021-12-02",0.21659999999999999,1.6472540798236013E-2,0.26190000000000002,6.3751414410861962E-4]
[31,"2022-01-02",1028490.2123257519,536941.70712437143,491548.50520138047,16,"2020-05-02",1063765.720230289,1,701940.19709392649,361825.52313636255,"2020-06-26",0,2092265.9084840764,2092265.9084840764,2092265.9084840764,0,2092265.9084840764,2092265.9084840764,0,2092265.9084840764,0,0,0,0,0,2092265.9084840764,55,0.27289999999999998,6.61308326610488E-4,0,361825.52313636255,13160.302717664978,13160.302717664978,13160.302717664978,13160.302717664978,0,2079105.6057664114,635961.36286577745,0,635961.36286577745,635961.36286577745,635961.36286577745,635961.36286577745,0,1443144.242900634,0,361825.52313636255,361825.52313636255,361825.52313636255,361825.52313636255,0,1081318.7197642713,0,36389833.424837165,36389833.424837165,"listo",16,1.7304289957796426E-2,null,"2022-01-02",0.22109999999999999,1.6785324389133383E-2,0.26490000000000002,6.4402391816376081E-4]
[32,"2022-02-02",1035290.7285355338,539005.00734562171,496285.72118991206,17,"2020-06-02",1053882.6157834546,1,680424.32063915452,373458.29514430009,"2020-06-26",0,1081318.7197642713,1081318.7197642713,1081318.7197642713,0,1081318.7197642713,1081318.7197642713,0,1081318.7197642713,0,0,0,0,0,1081318.7197642713,24,0.27179999999999999,6.5893815469997286E-4,0,373458.29514430009,5906.0620766347902,5906.0620766347902,5906.0620766347902,5906.0620766347902,0,1075412.6576876366,605002.43174200726,0,605002.43174200726,605002.43174200726,605002.43174200726,605002.43174200726,0,470410.2259456293,0,373458.29514430009,373458.29514430009,373458.29514430009,373458.29514430009,0,96951.930801329203,0,36016375.129692867,36016375.129692867,"listo",17,1.662558947931525E-2,null,"2022-02-02",0.23130000000000001,1.7490406868794217E-2,0.27449999999999997,6.6475220558892545E-4]
[33,"2022-03-02",1050458.1868534223,554024.68598595285,496433.50086746947,18,"2020-07-02",1034898.566168586,1,645075.88124815142,389822.68492043461,"2020-06-26",0,96951.930801329203,96951.930801329203,96951.930801329203,0,96951.930801329203,96951.930801329203,0,96951.930801329203,0,0,0,0,0,96951.930801329203,0,0.27179999999999999,6.5893815469997286E-4,0,0,0,0,0,0,0,96951.930801329203,592528.82925675914,0,592528.82925675914,592528.82925675914,96951.930801329203,96951.930801329203,495576.89845542994,0,0,389822.68492043461,389822.68492043461,0,0,389822.68492043461,0,0,36016375.129692867,36016375.129692867,"Falta"," ",1.645165087055811E-2,null,"2022-03-02",0.2311,1.7476633266857222E-2,0.27705000000000002,6.7023198611315671E-4]
[34,"2022-04-02",1050166.1301650691,544172.40949392773,505993.7206711414,18,"2020-07-02",0,1,0,0,"2021-02-26",2500000,2500000,0,0,389822.68492043461,2500000,2500000,0,2500000,0,1302160,1302160,1302160,0,1197840,239,0.27179999999999999,6.5893815469997286E-4,0,389822.68492043461,61391.700718136766,61391.700718136766,61391.700718136766,61391.700718136766,0,1136448.2992818633,0,495576.89845542994,0,495576.89845542994,495576.89845542994,495576.89845542994,0,640871.40082643332,389822.68492043461,0,389822.68492043461,389822.68492043461,389822.68492043461,0,251048.71590599872,0,35626552.44477243,35626552.44477243,"listo",18,1.645165087055811E-2,null,"2022-04-02",0.2409,1.8149139886400878E-2,0.28575,6.8884592812357148E-4]
[35,"2022-05-02",1064206.6475171004,556845.21286464587,507361.43465245457,19,"2020-11-02",1030150.0978005831,1,630929.19486269576,399220.90293788735,"2021-02-26",0,251048.71590599872,251048.71590599872,251048.71590599872,0,251048.71590599872,251048.71590599872,0,251048.71590599872,0,0,0,0,0,251048.71590599872,116,0.2676,6.4986956374091243E-4,0,399220.90293788735,30095.215627305766,30095.215627305766,30095.215627305766,30095.215627305766,0,220953.50027869295,567454.79872718081,0,567454.79872718081,567454.79872718081,220953.50027869295,220953.50027869295,346501.29844848788,0,0,399220.90293788735,399220.90293788735,0,0,399220.90293788735,0,0,35626552.44477243,35626552.44477243,"Falta"," ",1.5927861658992626E-2,null,"2022-05-02",0.25090000000000001,1.8830371115055922E-2,0.29564999999999997,7.0987512909947981E-4]
[36,"2022-06-02",1078296.0212938858,569105.54725303582,509190.47404084995,19,"2020-11-02",0,1,0,0,"2021-03-31",44638741.509999998,44638741.509999998,0,0,399220.90293788735,44638741.509999998,44638741.509999998,0,44638741.509999998,0,781296,781296,781296,0,43857445.509999998,33,0.2676,6.4986956374091243E-4,0,399220.90293788735,8561.5699629404335,8561.5699629404335,8561.5699629404335,8561.5699629404335,0,43848883.940037057,0,346501.29844848788,0,346501.29844848788,346501.29844848788,346501.29844848788,0,43502382.641588569,399220.90293788735,0,399220.90293788735,399220.90293788735,399220.90293788735,0,43103161.73865068,0,35227331.541834541,35227331.541834541,"listo",19,1.5927861658992626E-2,null,"2022-06-02",0.25109999999999999,1.8843944751614661E-2,0.30599999999999999,7.3168955664093538E-4]
[37,"2022-07-02",1078572.2040461074,559110.82257852168,519461.38146758568,20,"2020-12-02",1016174.1922203533,1,602589.07173925883,413585.12048109446,"2021-03-31",0,43103161.73865068,43103161.73865068,43103161.73865068,0,43103161.73865068,43103161.73865068,0,43103161.73865068,0,0,0,0,0,43103161.73865068,119,0.26190000000000002,6.3751414410861962E-4,0,413585.12048109446,31376.297327848268,31376.297327848268,31376.297327848268,31376.297327848268,0,43071785.441322833,561342.77551609138,0,561342.77551609138,561342.77551609138,561342.77551609138,561342.77551609138,0,42510442.665806741,0,413585.12048109446,413585.12048109446,413585.12048109446,413585.12048109446,0,42096857.545325644,0,34813746.421353444,34813746.421353444,"listo",20,1.5934865087622763E-2,null,"2022-07-02",0.26550000000000001,1.9816057330887427E-2,0.31919999999999998,7.5926204501630679E-4]
[38,"2022-08-02",1098066.4246771671,579251.48770070984,518814.93697645725,21,"2021-03-02",1016357.1161751118,1,595794.83417363523,420562.28200147662,"2021-03-31",0,42096857.545325644,42096857.545325644,42096857.545325644,0,42096857.545325644,42096857.545325644,0,42096857.545325644,0,0,0,0,0,42096857.545325644,29,0.26114999999999999,6.3588428907812578E-4,0,420562.28200147662,7755.4394834039131,7755.4394834039131,7755.4394834039131,7755.4394834039131,0,42089102.10584224,554264.70275224268,0,554264.70275224268,554264.70275224268,554264.70275224268,554264.70275224268,0,41534837.40309,0,420562.28200147662,420562.28200147662,420562.28200147662,420562.28200147662,0,41114275.121088527,0,34393184.139351971,34393184.139351971,"listo",21,1.5920857699252888E-2,null,"2022-08-02",0.28039999999999998,2.0811307618446184E-2,0.33315,7.8810371394433254E-4]
[39,"2022-09-02",1117901.3019920248,599188.05888343928,518713.24310858548,22,"2021-04-02",1015997.0447402482,1,588043.32235393301,427953.72238631523,"2021-03-31",0,41114275.121088527,41114275.121088527,41114275.121088527,0,41114275.121088527,41114275.121088527,0,41114275.121088527,0,0,0,0,0,41114275.121088527,0,0.25964999999999999,6.326216771728177E-4,0,0,0,0,0,0,0,41114275.121088527,547328.08376033849,0,547328.08376033849,547328.08376033849,547328.08376033849,547328.08376033849,0,40566947.037328191,0,427953.72238631523,427953.72238631523,427953.72238631523,427953.72238631523,0,40138993.314941876,40138993.314941876,-6173762.8979762197,-6173762.8979762197,"listo",22,1.5913853208319173E-2,null,"2022-09-02",0.28039999999999998,2.0811307618446184E-2,0.35249999999999998,8.2761552252574866E-4]
[40,"2022-10-02",1117901.301992025,587340.13800239435,530561.16398963064,23,"2021-05-02",1015819.9328135832,1,580452.7010443511,435367.23176923208,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.25829999999999997,6.2968201205726437E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,435367.23176923208,0,0,0,0,0,0,-6173762.8979762197,-6173762.8979762197,"listo",23,1.5941867985227454E-2,null,"2022-10-02",0.29020000000000001,2.1460130084632656E-2,0.36915000000000003,8.611654102768096E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,68636899.950000003,null,null,null,null,null,null,89000,null,null,null,null,6142599.8300000001,null,null,null,null,null,null,null,null,null,226439.55127750186,null,null,null,null,null,null,null,14555097.670746284,null,null,null,null,null,null,7484769.5830343375,null,null,null,40138993.314941876,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Periodo de Gracia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mes ","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-03-01",701940]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-04-01",695029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-08-01",630929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-09-01",622725]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020-10-01",602363]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-01-01",595794]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-02-01",588320]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",4437100]

{"sheet":"Hpagos ","index":4,"n_rows":47,"n_cols":20,"rows_kept":47,"cut":false,"hidden":false,"merged":[[1,1,1,11],[2,1,2,11],[46,4,46,6]]}
[]
[null,"HISTORIAL DE PAGOS "]
[null,"CLIENTE: SANDRA MARCELA MORA MONTES\n"]
[null,"OBLIGACIÓN","N° DE CUOTAS","FECHA VENCIM","FECHA PAGO",null,"DIAS EN MORA","CAPITAL","VALOR ABONO CUOTA",null,"ABONO A CAPITAL","INTERESES CORRIENTES","SEGUROS",null,"INTERESES MORA","OTROS",null,"TOTAL PAGO EFECTUADO",null,"NUEVO SALDO"]
[null,1150412512,1,"2018-12-03","2018-12-04","2018-12-04",1,41450000,1032007,1032007,174268.35,857738.67,277985.13,277985.13,1007.85,89000,89000,1400000,1400000,41275731.649999999]
[null,1150412512,2,"2019-01-03","2018-12-27",null,"-",41275731.649999999,1073201,null,272461.90999999997,800739.81,245281,null,0,0,null,1318482.72,null,41003269.740000002]
[null,1150412512,3,"2019-02-03","2018-12-27","2018-12-27","-",41003269.740000002,1073201,1073201,0,0,0.28000000000000003,245281.28,0,0,null,0.28000000000000003,1318483,41003269.740000002]
[null,1150412512,3,"2019-02-03","2019-02-11",null,8,41003269.740000002,0,null,277806.63,795395.09,245280.72,null,7459.33,0,null,1325941.77,null,40725463.109999999]
[null,1150412512,4,"2019-03-03","2019-02-11","2019-02-11","-",40725463.109999999,1073201,1073201,0,0,34058.230000000003,279338.95,0,0,null,34058.230000000003,1360000,40725463.109999999]
[null,1150412512,4,"2019-03-03","2019-03-03",null,"-",40725463.109999999,0,null,283195.61,790006.11,211222.77,null,0,0,null,1284424.49,null,40442267.5]
[null,1150412512,5,"2019-04-03","2019-03-03","2019-03-03","-",40442267.5,1073201,1073201,0,0,65575.509999999995,276798.27999999997,0,0,null,65575.509999999995,1350000,40442267.5]
[null,1150412512,5,"2019-04-03","2019-05-02",null,29,40442267.5,0,null,288722.84000000003,784478.88,179705.49,null,25334.91,0,null,1278242.1200000001,null,40153544.659999996]
[null,1150412512,6,"2019-05-03","2019-05-02","2019-05-02","-",40153544.659999996,1073201,1073201,0,0,21757.88,201463.37,0,0,null,21757.88,1300000,40153544.659999996]
[null,1150412512,6,"2019-05-03","2019-06-05",null,23,40153544.659999996,0,null,294289.87,778911.85,223523.12,null,29857.41,0,null,1326582.25,null,39859254.789999999]
[null,1150412512,7,"2019-06-03","2019-06-05","2019-06-05",2,39859254.789999999,1073201,1073201,0,0,201580.79,425103.91000000003,1836.96,0,null,203417.75,1530000,39859254.789999999]
[null,1150412512,7,"2019-06-03","2019-06-25",null,22,39859254.789999999,0,null,300031.83,773169.89,43700.21,null,15561,0,null,1132462.93,null,39559222.960000001]
[null,1150412512,8,"2019-07-03","2019-06-25","2019-06-25","-",39559222.960000001,1073201,1073201,0,0,67537.070000000007,111237.28,0,0,null,67537.070000000007,1200000,39559222.960000001]
[null,1150412512,8,"2019-07-03","2019-08-05",null,33,39559222.960000001,0,null,305818.71999999997,767383,177743.93,null,26992.71,0,null,1277938.3600000001,null,39253404.240000002]
[null,1150412512,9,"2019-08-03","2019-08-05","2019-08-05",2,39253404.240000002,1073201,1073201,0,0,122061.64,299805.57,0,0,null,122061.64,1400000,39253404.240000002]
[null,1150412512,9,"2019-08-03","2019-09-04",null,32,39253404.240000002,0,null,311816.53000000003,761385.19,123219.36,null,26694.720000000001,0,null,1223115.8,null,38941587.710000001]
[null,1150412512,10,"2019-09-03","2019-09-04","2019-09-04",1,38941587.710000001,1073201,1073201,0,0,75964.89,199184.25,919.31,0,null,76884.2,1300000,38941587.710000001]
[null,1150412512,10,"2019-09-03","2019-10-09",null,36,38941587.710000001,0,null,318124.33,755077.39,169316.11,null,30252.41,0,null,1272770.24,null,38623463.380000003]
[null,1150412512,11,"2019-10-03","2019-10-09","2019-10-09",6,38623463.380000003,1073201,1073201,0,0,21769.4,191085.50999999998,5460.36,0,null,27229.759999999998,1300000,38623463.380000003]
[null,1150412512,11,"2019-10-03","2019-11-05",null,33,38623463.380000003,0,null,323649.03999999998,749552.68,223511.6,null,21477.95,0,null,1318191.27,null,38299814.340000004]
[null,1150412512,12,"2019-11-03","2019-11-05","2019-11-05",2,38299814.340000004,1073201,1073201,0,0,31808.73,255320.33000000002,0,0,null,31808.73,1350000,38299814.340000004]
[null,1150412512,12,"2019-11-03","2019-11-22",null,19,38299814.340000004,0,null,330153.40999999997,743048.31,217327.27,null,16872.189999999999,0,null,1307401.18,null,37969660.930000007]
[null,1150412512,13,"2019-12-03","2019-11-22","2019-11-22","-",37969660.930000007,1073201,1073201,0,0,42598.82,259926.09,0,0,null,42598.82,1350000,37969660.930000007]
[null,1150412512,13,"2019-12-03","2019-11-25","2019-11-25","-",37969660.930000007,0,null,0,0,25000,67598.820000000007,0,0,null,25000,25000,37969660.930000007]
[null,1150412512,13,"2019-12-03","2019-12-31",null,29,37969660.930000007,0,null,336400.45,736801.27,181537.18,null,24039.68,0,null,1278778.58,null,37633260.480000004]
[null,1150412512,14,"2020-01-03","2019-12-31","2019-12-31","-",37633260.480000004,1073201,1073201,0,0,41221.42,222758.59999999998,0,0,null,41221.42,1320000,37633260.480000004]
[null,1150412512,14,"2020-01-03","2020-02-04","2020-02-04",32,37633260.480000004,0,null,343022.38,730179.34,207914.58,null,27902.799999999999,0,null,1309019.1000000001,1309019.1000000001,37290238.100000001]
[null,1150412512,15,"2020-02-03","2020-02-04","2020-02-04",1,37290238.100000001,0,null,0,0,40069.879999999997,247984.46,911.02,0,null,40980.9,40980.9,37290238.100000001]
[null,1150412512,16,"2020-03-03","-",null,"-"]
[null,1150412512,17,"2020-04-03","-",null,"-"]
[null,1150412512,18,"2020-05-03","-",null,"-"]
[null,1150412512,19,"2020-06-03","2020-06-26","2020-06-26",23,37290238.100000001,1073201,1073201,0,1073201.72,249136,249136,0,0,null,1322337.72,1322337.72,37290238.100000001]
[null,1150412512,20,"2020-07-03","2020-06-26","2020-06-26","-",37290238.100000001,1073201,1073201,0,1073201.72,249136,249136,0,0,null,1322337.72,1322337.72,37290238.100000001]
[null,1150412512,21,"2020-08-03","-",null,"-"]
[null,1150412512,22,"2020-09-03","-",null,"-"]
[null,1150412512,23,"2020-10-03","-",null,"-"]
[null,1150412512,24,"2020-11-03","-",null,"-"]
[null,1150412512,25,"2020-12-03","2021-02-26","2021-02-26","-",37290238.100000001,1069348,1069348,0,1069348.04,1302160,1302160,128491.96,0,null,2500000,2500000,37290238.100000001]
[null,1150412512,26,"2021-01-03","-",null,"-"]
[null,1150412512,27,"2021-02-03","-",null,"-"]
[null,1150412512,28,"2021-03-31","2021-03-31","2021-03-31","-",37290238.100000001,43857445,43857445,37290238.100000001,6567207.4100000001,781296,781296,0,0,null,44638741.509999998,44638741.509999998,0]
[null,null,null,null,"PAGO UNIFICACION ",null,null,null,"TOTALES",null,41450000,20606826.370000001,6100001.0099999998,null,391072.57,89000,null,68636899.949999988]
[null,null,null,null,"PERIODO DE GRACIA "]

{"sheet":"Cons HPagos","index":5,"n_rows":51,"n_cols":22,"rows_kept":51,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[46,4,46,5]]}
[]
[null,"HISTORIAL DE PAGOS "]
[null,"CLIENTE: SANDRA MARCELA MORA MONTES\n"]
[null,"OBLIGACIÓN","N° DE CUOTAS","FECHA VENCIM","FECHA PAGO","DIAS EN MORA",null,"CAPITAL","VALOR ABONO CUOTA","ABONO A CAPITAL","INTERESES CORRIENTES","SEGUROS","INTERESES MORA","OTROS","TOTAL PAGO EFECTUADO","NUEVO SALDO",null,"Verificación tasa cobrada","Spread","IBR","Valor de tasa"]
[null,1150412512,1,"2018-12-03","2018-12-04",1,null,41450000,1032007,174268.35,857738.67,277985.13,1007.85,89000,1400000,41275731.649999999,null,1642.169429322975,0.19170000000000001,4.1870508126103267E-2,0.23357050812610328]
[null,1150412512,2,"2019-01-03","2018-12-27","-",23,41275731.649999999,1073201,272461.90999999997,800739.81,245281,0,0,1318482.72,41003269.740000002,null,0.35085916076892421,0.19170000000000001,4.1839256039356343E-2,0.23353925603935635,-0.11731990472956785]
[null,1150412512,3,"2019-02-03","2018-12-27","-",0,41003269.740000002,1073201,0,0,0.28000000000000003,0,0,0.28000000000000003,41003269.740000002,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1839256039356343E-2,0.23353925603935635,{"$error":"#DIV/0!"}]
[null,1150412512,3,"2019-02-03","2019-02-11",8,46,41003269.740000002,0,277806.63,795395.09,245280.72,7459.33,0,1325941.77,40725463.109999999,null,0.16225182527853654,0.19170000000000001,4.1953851594675129E-2,0.23365385159467514,7.1402026316138595E-2]
[null,1150412512,4,"2019-03-03","2019-02-11","-",0,40725463.109999999,1073201,0,0,34058.230000000003,0,0,34058.230000000003,40725463.109999999,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1953851594675129E-2,0.23365385159467514,{"$error":"#DIV/0!"}]
[null,1150412512,4,"2019-03-03","2019-03-03","-",20,40725463.109999999,0,283195.61,790006.11,211222.77,0,0,1284424.49,40442267.5,null,0.41315742890845519,0.19170000000000001,4.1943433297487953E-2,0.23364343329748796,-0.17951399561096723]
[null,1150412512,5,"2019-04-03","2019-03-03","-",0,40442267.5,1073201,0,0,65575.509999999995,0,0,65575.509999999995,40442267.5,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1943433297487953E-2,0.23364343329748796,{"$error":"#DIV/0!"}]
[null,1150412512,5,"2019-04-03","2019-05-02",29,60,40442267.5,0,288722.84000000003,784478.88,179705.49,25334.91,0,1278242.1200000001,40153544.659999996,null,0.12217705583940264,0.19170000000000001,4.19330151042836E-2,0.23363301510428361,0.11145595926488097]
[null,1150412512,6,"2019-05-03","2019-05-02","-",0,40153544.659999996,1073201,0,0,21757.88,0,0,21757.88,40153544.659999996,null,{"$error":"#DIV/0!"},0.19170000000000001,4.19330151042836E-2,0.23363301510428361,{"$error":"#DIV/0!"}]
[null,1150412512,6,"2019-05-03","2019-06-05",23,34,40153544.659999996,0,294289.87,778911.85,223523.12,29857.41,0,1326582.25,39859254.789999999,null,0.22559612872128088,0.19170000000000001,4.2016363559121306E-2,0.23371636355912132,8.1202348378404399E-3]
[null,1150412512,7,"2019-06-03","2019-06-05",2,0,39859254.789999999,1073201,0,0,201580.79,1836.96,0,203417.75,39859254.789999999,null,{"$error":"#DIV/0!"},0.19170000000000001,4.2016363559121306E-2,0.23371636355912132,{"$error":"#DIV/0!"}]
[null,1150412512,7,"2019-06-03","2019-06-25",22,20,39859254.789999999,0,300031.83,773169.89,43700.21,15561,0,1132462.93,39559222.960000001,null,0.41313663118134847,0.19170000000000001,4.19330151042836E-2,0.23363301510428361,-0.17950361607706486]
[null,1150412512,8,"2019-07-03","2019-06-25","-",0,39559222.960000001,1073201,0,0,67537.070000000007,0,0,67537.070000000007,39559222.960000001,null,{"$error":"#DIV/0!"},0.19170000000000001,4.19330151042836E-2,0.23363301510428361,{"$error":"#DIV/0!"}]
[null,1150412512,8,"2019-07-03","2019-08-05",33,41,39559222.960000001,0,305818.71999999997,767383,177743.93,26992.71,0,1277938.3600000001,39253404.240000002,null,0.18376005624067804,0.19170000000000001,4.2047620943824526E-2,0.23374762094382454,4.9987564703146498E-2]
[null,1150412512,9,"2019-08-03","2019-08-05",2,0,39253404.240000002,1073201,0,0,122061.64,0,0,122061.64,39253404.240000002,null,{"$error":"#DIV/0!"},0.19170000000000001,4.2047620943824526E-2,0.23374762094382454,{"$error":"#DIV/0!"}]
[null,1150412512,9,"2019-08-03","2019-09-04",32,30,39253404.240000002,0,311816.53000000003,761385.19,123219.36,26694.720000000001,0,1223115.8,38941587.710000001,null,0.25926899005913273,0.19170000000000001,4.1985107109389297E-2,0.23368510710938931,-2.5583882949743425E-2]
[null,1150412512,10,"2019-09-03","2019-09-04",1,0,38941587.710000001,1073201,0,0,75964.89,919.31,0,76884.2,38941587.710000001,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1985107109389297E-2,0.23368510710938931,{"$error":"#DIV/0!"}]
[null,1150412512,10,"2019-09-03","2019-10-09",36,35,38941587.710000001,0,318124.33,755077.39,169316.11,30252.41,0,1272770.24,38623463.380000003,null,0.21839091613785788,0.19170000000000001,4.1912179029389929E-2,0.23361217902938994,1.5221262891532056E-2]
[null,1150412512,11,"2019-10-03","2019-10-09",6,0,38623463.380000003,1073201,0,0,21769.4,5460.36,0,27229.759999999998,38623463.380000003,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1912179029389929E-2,0.23361217902938994,{"$error":"#DIV/0!"}]
[null,1150412512,11,"2019-10-03","2019-11-05",33,27,38623463.380000003,0,323649.03999999998,749552.68,223511.6,21477.95,0,1318191.27,38299814.340000004,null,0.29211031243232344,0.19170000000000001,4.1953851594675129E-2,0.23365385159467514,-5.84564608376483E-2]
[null,1150412512,12,"2019-11-03","2019-11-05",2,0,38299814.340000004,1073201,0,0,31808.73,0,0,31808.73,38299814.340000004,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1953851594675129E-2,0.23365385159467514,{"$error":"#DIV/0!"}]
[null,1150412512,12,"2019-11-03","2019-11-22",19,17,38299814.340000004,0,330153.40999999997,743048.31,217327.27,16872.189999999999,0,1307401.18,37969660.930000007,null,0.50216387298498999,0.19170000000000001,4.1964269995723891E-2,0.2336642699957239,-0.26849960298926612]
[null,1150412512,13,"2019-12-03","2019-11-22","-",0,37969660.930000007,1073201,0,0,42598.82,0,0,42598.82,37969660.930000007,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1964269995723891E-2,0.2336642699957239,{"$error":"#DIV/0!"}]
[null,1150412512,13,"2019-12-03","2019-11-25","-",3,37969660.930000007,0,0,0,25000,0,0,25000,37969660.930000007,null,0,0.19170000000000001,4.1953851594675129E-2,0.23365385159467514,0.23365385159467514]
[null,1150412512,13,"2019-12-03","2019-12-31",29,36,37969660.930000007,0,336400.45,736801.27,181537.18,24039.68,0,1278778.58,37633260.480000004,null,0.2119022559488235,0.19170000000000001,4.1964269995723891E-2,0.2336642699957239,2.1762014046900396E-2]
[null,1150412512,14,"2020-01-03","2019-12-31","-",0,37633260.480000004,1073201,0,0,41221.42,0,0,41221.42,37633260.480000004,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1964269995723891E-2,0.2336642699957239,{"$error":"#DIV/0!"}]
[null,1150412512,14,"2020-01-03","2020-02-04",32,35,37633260.480000004,0,343022.38,730179.34,207914.58,27902.799999999999,0,1309019.1000000001,37290238.100000001,null,0.21854459527170356,0.19170000000000001,4.1922597014827812E-2,0.23362259701482782,1.5078001743124264E-2]
[null,1150412512,15,"2020-02-03","2020-02-04",1,0,37290238.100000001,0,0,0,40069.879999999997,911.02,0,40980.9,37290238.100000001,null,{"$error":"#DIV/0!"},0.19170000000000001,4.1922597014827812E-2,0.23362259701482782,{"$error":"#DIV/0!"}]
[null,1150412512,16,"2020-03-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,17,"2020-04-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,18,"2020-05-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,19,"2020-06-03","2020-06-26",23,{"$error":"#VALUE!"},37290238.100000001,1073201,0,1073201.72,249136,0,0,1322337.72,37290238.100000001,null,{"$error":"#DIV/0!"},0.19170000000000001,2.7171596048565672E-2,0.21887159604856568,{"$error":"#DIV/0!"}]
[null,1150412512,20,"2020-07-03","2020-06-26","-",0,37290238.100000001,1073201,0,1073201.72,249136,0,0,1322337.72,37290238.100000001,null,{"$error":"#DIV/0!"},0.19170000000000001,2.7171596048565672E-2,0.21887159604856568,{"$error":"#DIV/0!"}]
[null,1150412512,21,"2020-08-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,22,"2020-09-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,23,"2020-10-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,24,"2020-11-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,25,"2020-12-03","2021-02-26","-",{"$error":"#VALUE!"},37290238.100000001,1069348,0,1069348.04,1302160,128491.96,0,2500000,37290238.100000001,null,{"$error":"#DIV/0!"},0.19170000000000001,1.7134743149221032E-2,0.20883474314922104,{"$error":"#DIV/0!"}]
[null,1150412512,26,"2021-01-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,27,"2021-02-03","-","-",{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},0.19170000000000001,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,1150412512,28,"2021-03-31","2021-03-31","-",{"$error":"#VALUE!"},37290238.100000001,43857445,37290238.100000001,6567207.4100000001,781296,0,0,44638741.509999998,0,null,{"$error":"#DIV/0!"},0.19170000000000001,1.6961853057587906E-2,0.20866185305758791,{"$error":"#DIV/0!"}]
[null,null,null,null,"PAGO UNIFICACION ",null,{"$error":"#VALUE!"},null,"TOTALES",41450000,20606826.370000001,6100001.0099999998,391072.57,89000,68636899.949999988,null,null,null,0.19170000000000001,null,0.19170000000000001,0.19170000000000001]
[null,null,null,null,"PERIODO DE GRACIA ",null,{"$error":"#VALUE!"}]
[]
[]
[null,"OBLIGACIÓN","N° DE CUOTAS","FECHA VENCIM","FECHA PAGO","DIAS EN MORA",null,"CAPITAL","VALOR ABONO CUOTA","ABONO A CAPITAL","INTERESES CORRIENTES","SEGUROS","INTERESES MORA","OTROS","TOTAL PAGO EFECTUADO","NUEVO SALDO"]
[null,null,null,null,null,null,null,null,62056815,41450000,20606826.370000001,6100001.0099999998,391072.57,89000,68636899.949999988]